Blue Owl Capital Inc. (OWL)

NYSE: OWL · Investment Advice · New York, NY · filing with the SEC since 2020

Grade4.3

◀ Past 4.6● Present 4.2▶ Future 4.2

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Report filed	Feb 19, 2026	Feb 21, 2025	Feb 23, 2024	Feb 27, 2023	Feb 28, 2022	Feb 24, 2021	·
Revenue	2,870,178,000	2,295,427,000	1,731,608,000	1,369,722,000	823,878,000	249,815,000	190,850,000
For lenders
Net interest income	·	23,116,000	0	-6,000	·	·	·
General and administrative	747,936,000	412,931,000	242,809,000	220,610,000	140,268,000	67,811,000	51,710,000
Total costs and expenses	2,413,928,000	1,688,670,000	1,413,792,000	1,372,205,000	1,751,145,000	308,542,000	163,483,000
Interest expense	163,755,000	121,894,000	75,696,000	60,068,000	27,662,000^r	23,816,000	6,662,000
Interest and investment income	45,184,000	42,172,000	22,176,000	4,357,000	387,000	·	·
Total non-operating income (expense)	-108,339,000	-137,529,000	-71,432,000	-47,132,000	-940,210,000	-23,816,000	-6,662,000
Income before income taxes	347,911,000	469,228,000	246,384,000	-49,615,000	-1,867,477,000	-82,543,000	20,705,000
Income tax expense	42,424,000	48,782,000	25,608,000	-9,380,000	-65,211,000	-102,000	240,000
Net income including non-controlling interests	305,487,000	420,446,000	220,776,000	-40,235,000	-1,802,266,000	-82,441,000	20,465,000
Net income to non-controlling interests	226,654,000	310,862,000	166,433,000	-30,946,000	-1,426,095,000	-4,610,000	-2,493,000
Net income	78,833,000	109,584,000	54,343,000	-9,289,000	-376,171,000	-77,831,000	22,958,000
Net income to common shareholders	78,833,000	109,584,000	54,343,000	-9,289,000	·	·	·
Earnings per share, basic	0.12	0.20	0.12	-0.02	·	·	·
Earnings per share, diluted	0.10	0.20	0.10	-0.02	·	·	·
Weighted average shares, basic	654,785,946	549,005,214	463,233,832	433,431,256	·	·	·
Weighted average shares, diluted	661,885,114	558,426,153	478,008,915	433,431,256	·	·	·

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton OWL · research, not advice