Pan American Silver Corp. (PAAS)

NYSE: PAAS · Gold and Silver Ores · Vancouver, BC · filing with the SEC since 1998

Grade5.8

◀ Past 5.7● Present 6.2▶ Future 5.3

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 18, 2026	Feb 19, 2025	Mar 26, 2024	Feb 22, 2023	Feb 24, 2022	Feb 18, 2021	Mar 12, 2020	Mar 12, 2019	Mar 23, 2018	Mar 22, 2017
Revenue	3,619,000	2,819,000^r	2,316,100	1,494,700^r	1,632,750	1,338,812	1,350,759	784,495	816,828	774,775
For lenders
Net interest income	·	·	·	·	·	·	·	1,944	1,462	1,382
Cost of revenue	2,214,000	2,270,000^r	2,019,300	1,446,300^r	1,264,812	978,635	1,121,471	683,598	648,068	575,896
Gross profit	1,405,000	549,000^r	296,800	48,400^r	367,938	360,177	229,288	100,897	168,760	198,879
General and administrative	116,000	70,000^r	61,400	29,000^r	34,852	36,375	31,752	22,649	21,397	23,663
Operating income	1,233,000	531,000^r	38,100	-262,300^r	320,911	209,977^r	127,104	42,689	188,329	184,472
Finance costs	3,000	6,000^r	5,800	2,400^r	5,068	2,628	2,500	2,293	2,391	3,073
Share of profit of equity-method investments	·	·	-400	45,000^r	4,347	10,529	15,245	13,679	2,052	7,946
Income before income taxes	1,238,000	432,000^r	-58,800	-301,000^r	244,991	252,012	182,512	33,188	182,485	176,271
Income tax expense	258,000	319,000	46,100	39,100^r	146,429	75,557	71,268	21,147	59,034	74,446
Net income	980,000	113,000^r	-104,900	-340,100^r	98,562	176,455	111,244	12,041	123,451	101,825
Net income to non-controlling interests	2,000	1,000^r	-1,200	1,600^r	1,134	-1,427	506	1,747	2,460	1,740
Net income to ordinary shareholders	978,000	112,000^r	-103,700	-341,700^r	97,428	177,882	110,738	10,294	120,991	100,085
Earnings per share, basic	2.56	0.31	-0.32	-1.62	0.46	0.85	0.55	0.07	0.79	0.66
Earnings per share, diluted	2.56	0.31	-0.32	-1.62	0.46	0.85	0.55	0.07	0.79	0.66
Weighted average shares, basic	381,479	363,361	326,540	210,521	210,298	210,085	201,397	153,315	153,070	152,118
Weighted average shares, diluted	381,577	363,401	326,540	210,521	210,435	210,295	201,571	153,522	153,353	152,504

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests

Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton PAAS · research, not advice