Company Analysis

PACS Group, Inc. (PACS)

NYSE: PACS · Services-Skilled Nursing Care Facilities · Salt Lake City, UT · filing with the SEC since 2023
Grade5.5
◀ Past 4.6● Present 5.7▶ Future 6.2
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedFeb 27, 2026Nov 19, 2025··
Revenue5,288,9324,089,7343,111,4922,421,994
Cost of revenue4,129,6963,297,0912,447,7131,861,314
General and administrative415,070343,808213,664149,006
Total costs and expenses4,979,3373,966,6612,903,7202,192,634
Operating income309,595123,073207,772229,360
Interest expense28,36344,34149,91925,538
Share of profit of equity-method investments-773-4,565-391-346
Other income (expense), net3,21814,776-5363,223
Total non-operating income (expense)-25,145-21,519-50,455-22,315
Income before income taxes284,450101,554157,317207,045
Income tax expense92,98946,21044,43556,549
Net income including non-controlling interests191,46155,344112,882150,496
Net income to non-controlling interests-82-41680
Net income191,54355,760112,874150,496
Net income to common shareholders191,54355,760112,874150,496
Earnings per share, basic1.230.380.881.17
Earnings per share, diluted1.220.380.881.17
Weighted average shares, basic156,180,786146,663,371128,723,386128,723,386
Weighted average shares, diluted156,700,339148,574,606128,723,386128,723,386
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PACS · research, not advice