Company Analysis

Penske Automotive Group, Inc. (PAG)

NYSE: PAG · Retail-Auto Dealers & Gasoline Stations · Bloomfield Hills, MI · filing with the SEC since 1996
Grade6.1
◀ Past 5.6● Present 7.0▶ Future 5.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 21, 2025Feb 16, 2024Feb 21, 2023Feb 18, 2022Feb 19, 2021Feb 21, 2020Feb 22, 2019Feb 22, 2018Feb 24, 2017
Revenue31,808.531,864.8r30,916.5r27,814.825,554.720,443.923,179.422,785.121,386.920,118.5
Cost of revenue26,591.526,647.7r25,769.1r22,976.021,113.917,259.419,723.919,370.218,164.417,151.9
Gross profit5,217.05,217.1r5,147.4r4,838.84,440.83,184.53,455.53,414.93,222.52,966.6
Selling, general and administrative3,764.03,685.7r3,553.7r3,223.72,962.92,364.52,693.22,646.32,516.02,302.0
Operating income1,280.71,370.1r1,409.3r1,487.81,356.4704.5652.7664.9611.4574.9
Share of profit of equity-method investments192.9200.7293.7494.2374.5169.0147.5134.8107.669.5
Income before income taxes1,263.71,289.9r1,475.1r1,859.21,607.7707.6591.5604.1548.2508.1
Income tax expense325.8316.5360.9473.0416.3162.7156.7134.3-64.8160.7
Income from continuing operations··1,053.21,380.01,186.5543.2435.5470.5613.5343.9
Income from discontinued operations··0.00.01.30.40.30.5-0.2-1.0
Net income including non-controlling interests937.9973.4r1,114.2r1,386.21,192.7545.3435.1470.3612.8346.4
Net income to non-controlling interests2.54.55.46.24.91.7-0.7-0.7-0.53.5
Net income935.4968.9r1,108.8r1,380.01,187.8543.6435.8471.0613.3342.9
Earnings per share, basic14.1314.49r16.31r18.5514.896.745.285.537.143.99
Earnings per share, diluted14.1314.49r16.31r18.5514.896.745.285.537.143.99
Weighted average shares, basic66,199,04266,882,73167,963,95674,394,79979,746,10680,594,85682,495,04585,165,36785,877,22786,000,754
Weighted average shares, diluted66,199,04266,882,73167,963,95674,394,79979,746,10680,594,85682,495,04585,165,36785,877,22786,000,754
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PAG · research, not advice