Company Analysis

Patrick Industries, Inc. (PATK)

Nasdaq: PATK · Motor Vehicle Parts & Accessories · Elkhart, IN · filing with the SEC since 1994
Grade5.5
◀ Past 6.1● Present 5.4▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 29, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Feb 27, 2020Feb 28, 2019Feb 28, 2018Feb 28, 2017
Revenue3,950,7733,715,6833,468,0454,881,8724,078,0922,486,5972,337,0822,263,0611,635,6531,221,887
Cost of revenue3,037,9132,879,7932,685,8123,821,9343,276,8982,027,5801,914,2111,847,1951,356,7381,019,418
Gross profit912,860835,890782,2331,059,938801,194459,017422,871415,866278,915202,469
Selling, general and administrative361,588325,754299,418327,513253,547146,376134,466128,24290,73662,183
Total operating expenses636,871577,850522,033563,768449,482285,644268,429237,451157,015111,632
Operating income275,989258,040260,200496,170351,712173,373154,442178,415121,90090,837
Interest income (expense), net-74,507-79,470-68,942-60,760-57,890-43,001-36,616-26,436-8,790-7,185
Income before income taxes177,062178,570191,258435,410293,822130,372117,826151,979113,11083,652
Income tax expense42,00640,16948,361107,21468,90733,31128,26032,14727,39228,075
Net income135,056138,401142,897328,196224,91597,06189,566119,83285,71855,577
Net income to common shareholders135,056138,401142,897328,196224,91597,061····
Earnings per share, basic4.164.254.43r9.88r6.58b2.8467b2.5867b3.3267b2.36b1.6467rb
Earnings per share, diluted3.904.114.33r8.99r6.42b2.80b2.5667b3.2867b2.32b1.62rb
Weighted average shares, basic32,488.032,568.032,278.0r33,210.0r34,170.0b34,095.0b34,587.0b35,992.5b36,345.0b33,780.0rb
Weighted average shares, diluted34,637.033,699.033,038.0r36,707.0r35,032.5b34,630.5b34,920.0b36,475.5b36,964.5b34,344.0rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split of Dec 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PATK · research, not advice