Company Analysis

Paycom Software, Inc. (PAYC)

NYSE: PAYC · Services-Prepackaged Software · Oklahoma City, OK · filing with the SEC since 2013
Grade6.0
◀ Past 7.6● Present 6.3▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 15, 2024Feb 16, 2023Feb 17, 2022Feb 18, 2021Feb 13, 2020Feb 14, 2019Feb 14, 2018Feb 21, 2017
Revenue2,051,7001,883,2001,693,700r1,375,200r1,055,524841,434737,671566,336433,047329,141
Cost of revenue345,400334,600276,300r212,700r161,886123,546109,74790,76372,02854,066
Gross profit1,706,3001,548,6001,417,4001,162,500······
Research and development283,400242,600199,000r148,300r118,42690,24473,08046,24730,43020,966
Selling, general and administrative1,139,100914,300966,100r783,800r640,071531,765401,700301,858231,309r173,335r
General and administrative··288,137239,130209,840178,200127,53496,60580,228r59,174r
Total costs and expenses1,484,5001,248,9001,242,400r996,500r801,957655,311511,447392,621303,337r227,401r
Operating income567,200634,300451,300r378,700r253,567186,123226,224173,715129,710r101,740r
Interest expense3,4003,4001,900r2,500r·199407669111,036
Other income (expense), net55,60018,10023,000r13,400r2,395-1688031,762-1,067308
Income before income taxes619,400649,000472,400r389,600r255,962185,936226,087174,711127,732r101,012r
Income tax expense166,000147,000131,600r108,200r60,00242,48345,51137,6464,246r30,591r
Net income including non-controlling interests453,400502,000340,800r281,400r195,960143,453180,576137,065123,48670,421
Net income453,400502,000340,800r281,400r195,960143,453180,576137,065123,486r70,421r
Net income to common shareholders····195,960143,453180,495136,906123,171r69,886r
Earnings per share, basic8.138.935.914.863.392.493.142.372.13r1.21r
Earnings per share, diluted8.088.925.884.843.372.463.092.342.10r1.19r
Weighted average shares, basic55,765,00056,208,00057,707,00057,928,00057,885,00057,620,00057,561,00057,711,000r57,839,000r57,550,204
Weighted average shares, diluted56,116,00056,296,00057,974,00058,175,00058,191,00058,285,00058,395,00058,582,000r58,790,000r58,968,099
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PAYC · research, not advice