Company Analysis

Paychex, Inc. (PAYX)

Nasdaq: PAYX · Services-Engineering, Accounting, Research, Management · Rochester, NY · filing with the SEC since 1995
Grade7.1
◀ Past 7.5● Present 6.9▶ Future 6.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in May.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMay 31, 2026May 31, 2025May 31, 2024May 31, 2023May 31, 2022May 31, 2021May 31, 2020May 31, 2019May 31, 2018May 31, 2017
Report filedJul 17, 2026Jul 11, 2025Jul 11, 2024Jul 14, 2023Jul 15, 2022Jul 16, 2021Jul 17, 2020Jul 24, 2019Jul 20, 2018Jul 21, 2017
Revenue6,512.05,571.75,278.35,007.14,611.74,056.84,040.53,772.53,377.7r3,153.0r
For lenders
Interest and dividend income210.9161.7146.399.857.759.386.980.663.550.6
Interest and investment income63.472.882.749.12.92.312.313.311.99.9
Cost of revenue1,674.51,540.41,479.31,453.01,356.31,271.21,280.81,177.81,018.2·
Selling, general and administrative2,327.01,823.61,624.91,521.01,415.41,324.91,299.21,223.41,068.0r979.7r
Total operating expenses·······2,401.22,086.2r1,899.1r
Total costs and expenses4,001.53,364.03,104.22,974.02,771.72,596.12,580.02,401.22,086.2919.4r
Operating income2,510.52,207.72,174.12,033.11,840.01,460.71,460.51,371.31,291.5r1,253.9r
Interest expense269.5105.437.336.736.635.838.817.63.92.5
Interest income (expense), net··43.915.1-15.4-26.5-23.4-3.38.65.2
Share of profit of equity-method investments·······1.00.6-2.2
Other income (expense), net6.50.8-1.52.718.37.03.11.00.6·
Total non-operating income (expense)69.973.681.251.8······
Income before income taxes2,310.92,175.92,218.02,048.21,824.61,434.21,437.11,368.01,300.1r1,259.1r
Income tax expense550.8518.6527.6490.9431.8336.7339.0333.6306.0r432.8r
Net income including non-controlling interests1,760.11,657.31,690.41,557.31,392.8·····
Net income1,760.11,657.31,690.4·······
Net income to common shareholders1,760.11,657.31,690.41,557.31,392.81,097.51,098.11,034.4994.1r826.3r
Earnings per share, basic4.904.604.694.323.863.053.062.882.77r2.30r
Earnings per share, diluted4.894.584.674.303.843.033.042.862.75r2.28r
Weighted average shares, basic358.9360.2360.3360.4360.6359.9358.5359.2359.0359.8
Weighted average shares, diluted360.0362.0362.1362.3363.1362.1361.0361.8361.5362.6
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
us-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PAYX · research, not advice