Company Analysis

Pitney Bowes Inc. (PBI)

NYSE: PBI · Office Machines, NEC · Shelton, CT · filing with the SEC since 1994
Grade3.6
◀ Past 4.0● Present 3.5▶ Future 3.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 21, 2025Feb 20, 2024Feb 17, 2023Feb 22, 2022Feb 19, 2021Feb 20, 2020Feb 20, 2019Feb 22, 2018Feb 22, 2017
Revenue1,892,6292,026,5982,078,925r2,482,883r3,673,5613,554,0753,205,1253,211,522r2,784,007r2,981,323r
For lenders
Interest and dividend income8,00014,00014,0004,000······
Interest expense on deposits and borrowings·110,09498,76987,306······
Net interest income-101,460-110,094-98,769······-144,211
Provision for credit losses5,1007,3718,5102,516-1,54722,40412,14416,60015,60713,371
Cost of revenue·964,2981,048,315·2,551,5632,404,660r1,922,1391,790,274r1,432,760r1,514,678
Research and development15,27831,95729,486r35,464r46,77738,38451,25858,523r60,857r107,378r
Selling, general and administrative621,567717,894781,609r785,545r924,163963,3231,003,9891,002,935r1,029,494r1,140,100r
Total operating expenses·1,114,6271,074,530·1,129,4131,332,7841,255,8441,233,127r1,468,597r1,645,527
Total costs and expenses1,700,1052,078,9252,122,845r2,294,231r3,680,9763,737,444r3,178,393r3,023,401r2,590,309r2,779,534r
Interest expense··100,44589,98096,886105,753110,910115,381r117,984r88,970
Income before income taxes192,524-52,327-43,920r188,652r-7,415-183,36926,732212,361193,698r201,789r
Income tax expense47,827-154,82917,347r42,956r-10,9227,122r-13,127r6,416r13,659r106,975r
Income from continuing operations144,697102,502-61,267r145,696r3,507-190,491r39,859r181,705r180,039r75,769r
Income from discontinued operations0-306,099-324,360r-108,756r-4,85810,115154,46060,106r63,489r17,036r
Net income including non-controlling interests······194,609241,811r243,528r111,850
Net income144,697-203,597-385,62736,940-1,351-180,376r194,319r241,811r243,528r92,805
Preferred dividends········3638
Net income to common shareholders·-203,597-385,62736,940-1,351-180,376r194,311r241,779r243,492r92,767
Earnings per share, basic0.84-1.13-2.200.21-0.01-1.05r1.101.29r1.31r0.49
Earnings per share, diluted0.84-1.12-2.200.21-0.01-1.05r1.101.28r1.30r0.49
Weighted average shares, basic171,605179,510175,640173,912173,914171,519176,251187,277186,332187,945
Weighted average shares, diluted173,040182,526175,640177,252179,105171,519177,449188,382187,435188,975
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PBI · research, not advice