Company Analysis

PDD Holdings Inc. (PDD)

Nasdaq: PDD · Services-Business Services, NEC · Dublin 2, IE · filing with the SEC since 2018
Grade6.3
◀ Past 6.3● Present 7.7▶ Future 5.1
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2020FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 29, 2026Apr 28, 2025Apr 25, 2024Apr 26, 2023Apr 25, 2022Apr 30, 2021Apr 24, 2020Apr 24, 2019··
Revenue431,845,713393,836,097247,639,205130,557,58993,949,93959,491,86530,141,88613,119,9901,744,076504,864
For lenders
Interest and dividend income774,2252,827,4531,354,785606,447146,972469,486209,58078,2672,573·
Interest and investment income25,583,84820,553,49310,238,0803,997,1003,061,6622,455,3661,541,825584,94080,7834,460
Net interest income·····1,881,8121,211,443433,39052,1503,992
Cost of revenue188,801,753153,900,37491,723,57731,462,29831,718,09319,278,6416,338,7782,905,249722,830577,870
Gross profit···99,095,29162,231,84640,213,22423,803,10810,214,7411,021,246-73,006
Research and development16,496,16412,659,36110,952,37410,384,7168,992,5906,891,6533,870,3581,116,057129,18129,421
Sales and marketing125,287,932111,300,53382,188,87054,343,71944,801,72041,194,59927,174,24913,441,8131,344,582168,990
General and administrative8,157,7337,552,9674,075,6223,964,9351,540,7741,507,2971,296,7126,456,612133,20714,793
Total operating expenses149,941,829131,512,86197,216,86668,693,37055,335,08449,593,54932,341,31921,014,4821,616,970213,204
Operating income93,102,131108,422,86258,698,76230,401,9216,896,762-9,380,325-8,538,211-10,799,741-595,724-286,210
Interest expense··43,98751,6551,231,002757,336145,858···
Share of profit of equity-method investments129,00517,225-4,707-155,285246,82883,65428,676···
Other income (expense), net2,726,9333,119,8472,952,5792,221,358656,255193,70282,786-12,3611,373-2,034
Income before income taxes119,575,295132,701,29371,876,44836,263,7299,702,255-7,179,742-6,967,603-10,217,125-525,115-291,977
Income tax expense21,732,75620,266,78111,849,9044,725,6671,933,585000··
Net income including non-controlling interests97,842,539112,434,51260,026,54431,538,0627,768,670-7,179,742-6,967,603-10,217,125-525,115-291,977
Net income97,842,539112,434,51260,026,54431,538,0627,768,670-7,179,742-6,967,603-10,217,125-525,115-291,977
Net income to common shareholders97,842,539112,434,51260,026,54431,538,0627,768,670-7,179,742-6,967,603-10,297,621-498,702-322,407
Earnings per share, basic17.5020.3111.086.241.55-1.51-1.51-3.47-0.28-0.18
Earnings per share, diluted16.5019.0010.295.481.36-1.51-1.51-3.47-0.28-0.18
Earnings per share, basic and diluted·····-1.51-1.51-3.47-0.28-0.18
Weighted average shares, basic5,590,930,0005,536,049,000r5,416,106,000r5,057,540r5,012,651,3344,768,343,3004,627,278,3942,968,319,5491,764,799,3461,815,200,000
Weighted average shares, diluted5,929,576,0005,916,592,000r5,839,630,000r5,761,291,000rb5,713,764,2974,768,343,3004,627,278,3942,968,319,5491,764,799,3461,815,200,000
Weighted average shares, basic and diluted·····4,768,343,0004,627,278,0002,968,320,0001,764,799,0001,815,200,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton PDD · research, not advice