Company Analysis

Pegasystems Inc. (PEGA)

Nasdaq: PEGA · Services-Computer Processing & Data Preparation · Waltham, MA · filing with the SEC since 1996
Grade6.9
◀ Past 6.4● Present 7.4▶ Future 6.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 10, 2026Feb 12, 2025Feb 14, 2024Feb 15, 2023Feb 16, 2022Feb 17, 2021Feb 12, 2020Feb 20, 2019Feb 26, 2018Feb 24, 2017
Revenue1,745,8121,497,1801,432,6161,317,8451,211,6531,017,517911,383891,581888,467762,229
Cost of revenue421,382390,665378,483368,635336,363310,913310,022301,765279,673239,256
Gross profit1,324,4301,106,5151,054,133949,210875,290706,604601,361589,816608,794r522,973r
Research and development312,681298,074295,512294,349260,630236,986205,210181,710162,886145,548
Sales and marketing578,637534,780559,177624,789625,886545,693474,459373,495300,578r277,927r
General and administrative148,722112,84896,743117,73483,50667,45256,57051,64352,15345,951
Total operating expenses1,061,330982,633973,1791,058,615970,022850,131736,239606,848515,617r472,329r
Operating income263,100123,88280,954-109,405-94,732-143,527-134,878-17,03293,177r50,644r
Interest expense1,2856,8356,8767,7927,95619,35621210··
Interest and investment income13,64125,7799,2591,6437041,2232,020r2,715r862r911r
Other income (expense), net20,2841,38518,6936,579891,370559363-1,391-5,580
Income before income taxes280,627142,63695,440-161,797-131,987-124,889-134,846-11,54386,235r55,335r
Income tax expense-112,81043,44727,632183,785-68,947-63,516-44,413-22,160-12,313r10,320r
Net income393,43799,18967,808-345,582-63,040-61,373-90,43310,61798,548r45,015r
Net income to common shareholders393,43799,18967,808-345,582-63,040·····
Earnings per share, basic2.300.58r0.41r-2.11b-0.385b-0.38b-0.57b0.07b0.635rb0.295rb
Earnings per share, diluted2.130.55r0.37r-2.11b-0.385b-0.38b-0.57b0.065b0.595rb0.28rb
Weighted average shares, basic170,782170,530r166,324r163,894b162,774b160,672b158,110b157,128b154,862b152,686b
Weighted average shares, diluted184,790179,268r169,828r163,894b162,774b160,672b158,110b166,128b165,664b159,464b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Feb 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PEGA · research, not advice