Company Analysis

TDH Holdings, Inc. (PETZ)

Nasdaq: PETZ · Real Estate Agents & Managers (For Others) · Chaoyang District, Beijing, CN · filing with the SEC since 2017
Grade5.4
◀ Past 4.0● Present 5.9▶ Future 6.0
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 20, 2026Apr 28, 2025Apr 29, 2024Apr 25, 2023Apr 29, 2022Apr 26, 2021Jun 15, 2020May 15, 2019Apr 30, 2018·
Revenue1,251,259563,726754r24,726r1,081,095r622,801r12,648,25523,674,03728,979,51124,443,736
For lenders
Provision for credit losses··60,97554,145······
Cost of revenue1,263,000325,304976r105,554r769,967r449,694r14,171,13527,726,83320,682,49817,368,249
Gross profit-11,741238,422-222r-80,828r311,128r173,107r-1,522,880-4,052,7968,297,0137,075,487
Research and development·······1,062,5821,051,6651,076,568
General and administrative1,769,3951,745,2473,145,280r2,952,355r3,541,872r583,594r3,702,0352,792,8582,095,6761,407,787
Total operating expenses1,818,9782,071,0796,185,302r2,959,334r3,971,720r669,338r5,435,6169,990,9768,029,7085,924,198
Operating income-1,830,719-1,832,657-6,185,524r-3,040,162r-3,660,592r-496,231r-6,958,496-14,043,772267,3051,151,289
Interest expense··14,276-43,08114,518r1,180,4891,378,755233,10182,946102,274
Interest and investment income···4,161,093275,8662,120,241····
Interest income (expense), net112,085-68,858-14,27643,081-14,51832,448····
Share of profit of equity-method investments······-127,965-17,524··
Other income (expense), net-6,711,077-2,844,939r461,461r-21,375r-409,535r2,185,860r-1,666,931-175,493-207,296-52,317
Total non-operating income (expense)3,611,7963,758,151-2,197,3914,182,799······
Income before income taxes1,781,0771,925,494-8,382,915r1,142,637r-4,070,127r1,689,629r-8,625,427-14,219,26560,0091,098,972
Income tax expense·182···-900r··-55,10289,801
Income from continuing operations1,781,0771,925,312-8,382,915r1,142,637r-4,070,127r1,690,529r-8,625,427···
Income from discontinued operations·575,249-15,248,601r-287,624r-2,645,831-2,565,197····
Net income including non-controlling interests1,781,0772,500,561-23,631,516855,013-6,715,958-874,668-8,625,427-14,219,265115,1111,009,171
Net income to non-controlling interests-18,434-183,961-5,34451,313-595,650·-8-40··
Net income1,799,5112,684,522-23,626,172803,700-6,120,308-874,668-8,625,419-14,219,225115,1111,009,171
Net income to common shareholders···855,013-6,715,958-874,668-8,625,427···
Earnings per share, basic0.170.26-2.290.10-1.17r-0.38r-0.41-1.490.010.13
Earnings per share, diluted0.170.26-2.290.10-1.17r-0.38r-0.41-1.490.010.13
Weighted average shares, basic10,323,26810,323,26810,323,2688,019,2085,218,681r2,292,500r21,022,5989,558,4938,303,8537,900,000
Weighted average shares, diluted10,323,26810,323,26810,323,2688,019,2085,218,681r2,292,500r21,022,5989,558,493··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PETZ · research, not advice