Company Analysis

Progressive Corporation (PGR)

NYSE: PGR · Fire, Marine & Casualty Insurance · Mayfield Village, OH · filing with the SEC since 1994
Grade6.2
◀ Past 6.1● Present 6.8▶ Future 5.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Mar 3, 2025Feb 26, 2024Feb 27, 2023Feb 28, 2022Mar 1, 2021Mar 2, 2020Feb 27, 2019Feb 27, 2018Mar 1, 2017
Revenue87,671.075,372.062,109.0r49,611.0r47,702.042,658.139,022.331,979.026,839.023,441.4
For lenders
Interest and dividend income3,583.02,832.01,892.0r1,260.0r860.9936.61,042.0820.5563.1478.9
Interest and investment income4,276.03,067.02,219.0-676.0······
For insurers
Premiums earned81,661.070,799.058,665.049,241.0······
Net investment income3,549.02,803.01,866.0r1,236.0835.4916.61,017.4796.2539.2456.5
Benefits, claims and losses53,959.049,060.045,655.038,123.0······
Total benefits, losses and expenses73,448.064,659.057,205.0r48,689.0r43,492.035,484.933,862.028,815.424,700.121,970.7
Interest expense278.0279.0268.0r244.0r218.6217.0189.7166.5153.1140.9
Income before income taxes14,223.010,713.04,904.0r922.0r4,210.07,173.25,160.33,163.62,138.91,470.7
Income tax expense2,915.02,233.01,001.0r200.0r859.11,468.61,180.3542.6540.8413.5
Net income including non-controlling interests····3,350.95,704.63,980.02,621.01,598.11,057.2
Net income to non-controlling interests····0.00.09.75.75.926.2
Net income11,308.08,480.03,903.0r722.0r3,350.95,704.63,970.32,615.31,592.21,031.0
Preferred dividends0.017.038.0r27.0r26.926.926.921.40.00.0
Net income to common shareholders11,308.08,463.03,865.0r695.0r3,324.05,677.73,943.42,593.91,592.21,031.0
Earnings per share, basic19.2914.456.611.195.699.716.754.452.741.77
Earnings per share, diluted19.2314.406.581.185.669.666.724.422.721.76
Weighted average shares, basic586.3585.5584.9584.4584.5584.9583.8582.4580.8581.7
Weighted average shares, diluted588.1587.7587.5587.1587.1587.6587.2586.7585.7585.0
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PGR · research, not advice