Company Analysis

Pagaya Technologies Ltd. (PGY)

Nasdaq: PGY · Finance Services · New York, NY · filing with the SEC since 2021
Grade6.5
◀ Past 6.7● Present 6.9▶ Future 5.5
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 2, 2026Mar 12, 2025Mar 8, 2024Apr 20, 2023··
Revenue1,301,3601,032,248812,051748,928474,58899,010
For lenders
Interest and dividend income48,43432,29138,74857,75828,8776,993
Cost of revenue749,169597,652508,944451,084232,32449,085
Research and development75,21376,57174,383150,93366,21112,332
Sales and marketing53,59150,40449,773104,20349,6275,668
General and administrative159,560240,781203,351294,213132,23510,672
Total costs and expenses1,037,533965,408836,4511,000,433480,39777,757
Operating income263,82766,840-24,400-251,505-5,80921,253
Share of profit of equity-method investments-8,415-4,5934885,756-155277
Other income (expense), net-80,417-83,612r-25,453r-24,869-55,839-55
Income before income taxes51,625-421,122-181,168-276,374-61,64821,198
Income tax expense-19,74524,57615,57116,4007,8751,276
Net income including non-controlling interests71,370-445,698-196,739-292,774-69,52319,922
Net income to non-controlling interests-10,019-44,292-68,3019,54721,6285,452
Net income81,389-401,406-128,438-302,321-91,15114,470
Net income to common shareholders77,284-401,406-128,438-314,526-134,3214,912
Earnings per share, basic0.99-5.66-2.14-8.22r-8.25r0.36b
Earnings per share, diluted0.93-5.66-2.14-8.22r-8.25r0.24b
Weighted average shares, basic78,336,09570,879,80760,038,89338,253,737r16,276,048r15,928,870b
Weighted average shares, diluted83,097,22770,879,80760,038,89338,253,737r16,276,048r17,242,937b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-12 reverse split of Mar 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PGY · research, not advice