Company Analysis

P3 Health Partners Inc. (PIII)

Nasdaq: PIII · Services-Health Services · Chicago, IL · filing with the SEC since 2020
Grade3.0
◀ Past 3.0● Present 3.9▶ Future 1.7
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2024FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 26, 2026Mar 28, 2025Mar 28, 2024Mar 31, 2023Oct 21, 2022Apr 6, 2021·
Revenue1,459,080,0001,500,455,0001,266,375,0001,049,471,000·491,063,525145,482,112
For lenders
Net interest income-55,034,000-22,173,000-15,985,000-11,404,000·-2,533,180-2,533,842
Provision for credit losses2,996,0000·····
Sales and marketing918,0001,331,0003,233,0005,096,000·1,502,634801,685
General and administrative106,311,000112,596,000122,362,000157,284,000·53,390,33836,423,532
Total operating expenses1,729,381,0001,821,113,0001,434,305,0002,610,384,000·519,651,203185,017,783
Operating income-270,301,000-320,658,000-167,930,000-1,560,913,000·-28,587,678-39,535,671
Other income (expense), net-3,414,0001,457,000-249,0002,757,000·-290,68497,955
Total non-operating income (expense)-50,760,00014,667,000-15,801,0001,218,000·-2,823,864-2,435,887
Income before income taxes-321,061,000-305,991,000-183,731,000-1,559,695,000·-31,411,542-41,971,558
Income tax expense2,025,0004,387,0002,695,0001,862,000·00
Net income including non-controlling interests-323,086,000-310,378,000-186,426,000-1,561,557,000·-31,411,542-41,971,558
Net income to non-controlling interests-175,138,000-174,529,000-128,653,000-1,291,430,000···
Net income-147,948,000-135,849,000-57,773,000-270,127,000·-31,411,542-41,971,558
Net income to common shareholders···-270,127,000···
Earnings per share, basic-45.26-46.78r-30.50b-325.00b···
Earnings per share, diluted-45.26-54.06r-31.50b-325.00b···
Weighted average shares, basic3,269,0002,904,000r1,897,780b831,580rb···
Weighted average shares, diluted3,269,0002,940,000r5,891,800b831,580rb···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-50 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PIII · research, not advice