Company Analysis

Packaging Corp of America (PKG)

NYSE: PKG · Paperboard Containers & Boxes · Lake Forest, IL · filing with the SEC since 1999
Grade6.8
◀ Past 7.2● Present 7.4▶ Future 5.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Feb 23, 2023Feb 24, 2022Feb 24, 2021Feb 26, 2020Feb 28, 2019Feb 28, 2018·
Revenue8,989.38,383.37,802.48,478.07,730.36,658.26,964.37,014.66,444.95,779.0
For lenders
Net interest income-79.1-41.4-53.3-70.4-152.4-93.5-128.8-95.1-102.6·
Cost of revenue7,099.76,600.26,103.56,387.45,857.35,288.85,320.35,369.34,974.14,502.9
Gross profit1,889.61,783.11,698.92,090.61,873.01,369.41,644.01,645.31,470.8r1,276.1r
Research and development····14.515.516.014.412.813.3
Selling, general and administrative634.2610.3580.9608.6576.8539.6557.6536.4519.9r468.5r
Total costs and expenses·71.542.961.354.850.732.741.218.424.3
Operating income1,107.01,101.31,075.11,420.71,241.4723.91,053.71,067.7932.5r783.3r
Interest and investment income26.723.21.5·······
Interest income (expense), net-79.1-41.4-53.3-70.4-152.4-93.5-128.8-95.1-102.6-91.8
Income before income taxes1,027.81,064.41,014.11,364.81,108.7632.7917.0970.5828.6688.5
Income tax expense253.7259.3248.9335.0267.6171.7220.6232.5160.0238.9
Net income including non-controlling interests774.1805.1765.21,029.8841.1461.0696.4738.0668.6449.6
Net income774.1805.1765.21,029.8841.1461.0696.4738.0668.6449.6
Net income to common shareholders768.9799.5759.01,021.9834.7457.4691.2732.3663.0445.2
Earnings per share, basic8.618.978.5211.088.874.867.367.827.094.76
Earnings per share, diluted8.588.938.4811.038.834.847.347.807.074.75
Weighted average shares, basic89.389.189.192.394.194.193.893.793.593.5
Weighted average shares, diluted89.689.589.592.794.594.494.193.993.793.7
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PKG · research, not advice