Company Analysis

PennyMac Mortgage Investment Trust (PMT)

NYSE: PMT · Real Estate Investment Trusts · Westlake Village, CA · filing with the SEC since 2009
Grade4.8
◀ Past 5.9● Present 4.8▶ Future 3.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 20, 2025Feb 22, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Feb 21, 2020Feb 26, 2019Mar 1, 2018Feb 28, 2017
Revenue307,461334,194429,020303,771420,297469,351488,815351,067317,940272,088
For lenders
Interest and dividend income850,912635,263639,907383,794195,239222,135317,885222,772195,176222,122
Interest expense on deposits and borrowings870,394714,659735,968410,420······
Net interest income-19,482-79,396-96,061-26,626-109,498-48,63520,43947,60143,80572,354
Total operating expenses213,643191,546184,625240,684375,636389,621298,174193,079193,394210,325
Interest expense··735,968410,420304,737270,770297,446175,171151,371149,768
Income before income taxes93,818142,648244,39563,08744,66179,730190,641157,988124,54661,763
Income tax expense-34,054-18,33644,741136,374-12,19327,357-35,7165,1906,797-14,047
Net income including non-controlling interests127,872160,984199,654-73,28756,85452,373226,357152,798117,749·
Net income127,872160,984199,654-73,28756,85452,373226,357152,798117,74975,810
Preferred dividends41,81941,81941,81941,81930,89124,93824,93824,93815,2670
Net income to common shareholders85,905118,748157,381-115,513r25,64527,148200,853127,110101,49174,477
Earnings per share, basic0.991.371.80-1.260.260.272.542.091.531.09
Earnings per share, diluted0.991.371.63-1.260.260.272.421.991.481.08
Weighted average shares, basic86,98886,81587,37291,43497,40299,37378,99060,89866,14468,642
Weighted average shares, diluted86,98886,815111,70091,43497,40299,37387,71169,36574,61177,109
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenuesNetOfInterestExpense
us-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PMT · research, not advice