Company Analysis

PRA Group, Inc. (PRAA)

Nasdaq: PRAA · Short-Term Business Credit Institutions · Norfolk, VA · filing with the SEC since 2002
Grade4.5
◀ Past 5.2● Present 4.4▶ Future 3.3
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Feb 27, 2025Feb 29, 2024Feb 28, 2023Mar 1, 2022Feb 26, 2021Mar 2, 2020Mar 12, 2019Feb 28, 2018Mar 1, 2017
Revenue1,201,8371,114,524802,554966,5241,095,7321,065,4141,017,081908,256828,206r930,603r
For lenders
Interest and dividend income11,5049,30112,9432,2281,0881,0152,247···
Interest and investment income·····1,0152,2473,1305,6125,047
Interest expense on deposits and borrowings263,292238,568194,667132,905······
Net interest income-251,788-229,267-181,724-130,677-124,143-141,712-141,918-121,078-98,041-80,864
Total operating expenses1,232,110774,792702,062680,722720,736715,713745,369689,571602,574612,374
Operating income-30,273339,732100,492285,802374,996349,701247,687185,260213,734r219,750r
Interest expense··194,667132,905125,231142,727144,165124,208103,65385,911r
Interest income (expense), net···-130,677-124,143-141,712-141,918···
Other income (expense), net-336-851-1,944-1,325282-1,049-364-316-2,790-5,823
Income before income taxes-243,239109,605-82,887154,785250,326208,945117,35989,497160,273r135,627r
Income tax expense46,73521,032-16,13336,78754,81741,20319,68013,763-10,852r43,577r
Net income including non-controlling interests-289,97488,573-66,754117,998195,509167,74297,67975,734171,125r92,050r
Net income to non-controlling interests15,16817,97216,72385112,35118,40311,52110,1716,8105,795
Net income-305,14270,601-83,477117,147183,158149,33986,15865,563164,315r86,255r
Earnings per share, basic-7.791.79-2.132.964.073.281.901.453.60r1.86r
Earnings per share, diluted-7.791.79-2.132.944.043.261.891.443.59r1.86r
Weighted average shares, basic39,17339,38239,17739,63844,96045,54045,38745,28045,67146,316
Weighted average shares, diluted39,17339,54239,17739,88845,33045,86045,57745,41345,82346,388
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PRAA · research, not advice