Company Analysis

Progress Software Corporation (PRGS)

Nasdaq: PRGS · Services-Prepackaged Software · Burlington, MA · filing with the SEC since 1995
Grade6.3
◀ Past 6.0● Present 6.8▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in November.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingNov 30, 2025Nov 30, 2024Nov 30, 2023Nov 30, 2022Nov 30, 2021Nov 30, 2020Nov 30, 2019Nov 30, 2018Nov 30, 2017Nov 30, 2016
Report filedJan 20, 2026Jan 21, 2025Jan 26, 2024Jan 27, 2023Jan 27, 2022Jan 27, 2021Jan 27, 2020Jan 28, 2019Jan 26, 2018Jan 30, 2017
Revenue977,831753,409694,439602,013531,313442,150413,298378,981r389,154r405,341
Cost of revenue187,581130,482126,57794,49678,44962,11475,24166,97369,15965,712
Gross profit790,250622,927567,862507,517452,864380,036338,057312,008r319,995r339,629
Sales and marketing211,013164,570156,076140,760125,890100,113101,70193,036101,051r121,501
General and administrative108,21589,51883,15777,87665,12854,00453,36049,05045,73946,532
Total operating expenses636,960498,924457,339375,386336,762272,308297,973244,194262,505r369,338
Total costs and expenses·······102,541108,471125,878
Operating income153,290124,003110,523132,131116,102107,72840,08467,814r57,490r-29,709
Interest expense70,85032,01230,78015,79020,04510,1709,9135,1494,6314,178
Other income (expense), net1,7594,7342,5381,4147771,4951,1431,220921839
Total non-operating income (expense)-71,662-29,739-30,866-14,876-20,568-11,093-11,589-7,018-5,027-5,571
Income before income taxes81,62894,26479,657117,25595,53496,63528,49560,796r52,463r-35,280
Income tax expense8,49525,8269,46022,18617,11416,9132,09511,126r23,442r20,446
Income from continuing operations73,13368,43870,19795,06978,42079,722····
Net income73,13368,43870,19795,06978,42079,72226,40049,670r29,021r-55,726
Net income to common shareholders··70,19795,06978,42079,722····
Earnings per share, basic1.701.581.622.191.791.780.591.09r0.60r-1.13
Earnings per share, diluted1.661.541.572.151.761.760.581.08r0.60r-1.13
Weighted average shares, basic42,99643,26843,45643,47543,91644,88644,79145,56148,12949,481
Weighted average shares, diluted44,01944,42744,65844,24744,62045,32145,34046,13548,51649,481
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PRGS · research, not advice