Company Analysis

Primoris Services Corporation (PRIM)

NYSE: PRIM · Water, Sewer, Pipeline, Comm & Power Line Construction · Dallas, TX · filing with the SEC since 2006
Grade5.9
◀ Past 6.2● Present 5.5▶ Future 5.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Feb 28, 2023Mar 1, 2022Feb 23, 2021Feb 25, 2020Feb 28, 2019Feb 26, 2018Feb 28, 2017
Revenue7,574,9006,366,800r5,715,300r4,420,5993,497,6323,491,4973,106,3292,939,4782,379,9951,996,948
Cost of revenue6,761,8005,663,600r5,127,800r3,963,7143,080,9723,121,2832,775,4032,613,7412,101,5611,795,641
Gross profit813,100703,200r587,500r456,885416,660370,214330,926325,737278,434201,307
Selling, general and administrative399,200383,300r328,700r281,577230,110202,835189,129r182,006170,372r140,027r
Operating income411,500317,400r253,100r195,338170,151163,949140,875130,471106,28857,749
Interest expense·····20,29920,09718,7468,1468,914
Interest and investment income·····3769551,753587149
Interest income (expense), net-28,700-65,300r-78,200r-39,212-18,498-19,923-19,142···
Other income (expense), net1,300100r1,600r2,0722991,234-3,134-808484-315
Income before income taxes384,000254,900r177,600r159,286151,857145,639117,909113,358105,28348,871
Income tax expense109,10074,000r51,500r26,26536,11840,65633,81225,76528,43321,146
Net income including non-controlling interests274,900180,900r126,100r133,021115,739104,98384,09787,59376,85027,725
Net income to non-controlling interests····12891,77010,1324,4961,002
Net income274,900180,900r126,100r133,021115,739r104,983r82,32777,46172,35426,723
Net income to common shareholders·········26,723
Earnings per share, basic5.093.372.372.502.192.171.621.511.410.52
Earnings per share, diluted5.023.312.332.472.172.161.611.501.400.51
Weighted average shares, basic54,00053,600r53,300r53,20052,67448,30350,78451,35051,48151,762
Weighted average shares, diluted54,80054,600r54,200r53,75953,16148,63351,08451,67051,74151,989
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueServicesNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PRIM · research, not advice