Company Analysis

Pursuit Attractions and Hospitality, Inc. (PRSU)

NYSE: PRSU · Services-Miscellaneous Amusement & Recreation · Denver, CO · filing with the SEC since 1994
Grade5.0
◀ Past 3.4● Present 5.3▶ Future 6.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Mar 17, 2025Mar 1, 2024Feb 28, 2023Feb 25, 2022Mar 2, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Mar 6, 2017
Revenue452,417366,488350,285r299,327r507,340415,4351,302,736r1,237,324r1,306,9651,204,970
Cost of revenue34,62331,12131,903·····161,992165,118
Selling, general and administrative80,09357,79556,763·······
Total costs and expenses397,398411,923323,007r298,821r602,421776,2941,276,626r1,172,315r1,202,6151,140,241
Operating income··108,44368,944-47,002-116,240r79,44577,59186,269r76,519r
Interest expense8,82314,1825,963r4,064r28,324r17,887r14,1999,6408,3045,898
Interest and investment income····1163773693543191,165
Income before income taxes55,019-45,43527,278r506r-95,081-360,85926,11065,009104,35064,729
Income tax expense16,5026,32512,929r5,715r-1,78814,2462,50617,09545,89821,250
Income from continuing operations24,876-57,0596,914r-6,784r-93,213-372,24722,11647,68957,97542,953
Income from discontinued operations-2,208425,6039,103r30,004r558-1,847-811,481-268-684
Net income including non-controlling interests36,309373,84323,45224,795-92,735-376,95223,52349,39558,18442,795
Net income to non-controlling interests·········526
Net income22,668368,54416,01723,220-92,655-374,09422,03549,17057,70742,269
Net income to common shareholders22,668275,0406,22311,056-102,173-378,02620,57048,46157,00741,698
Earnings per share, basic0.8012.840.300.54-5.01-18.641.022.402.832.09
Earnings per share, diluted0.8012.840.300.54r-5.01-18.641.022.402.832.09
Weighted average shares, basic28,19821,41920,85520,58920,41120,27920,14620,16820,14619,990
Weighted average shares, diluted28,38921,41920,855r20,589r20,41120,27920,28420,40420,40520,177
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PRSU · research, not advice