Company Analysis

Priority Technology Holdings, Inc. (PRTH)

Nasdaq: PRTH · Services-Business Services, NEC · Alpharetta, GA · filing with the SEC since 2015
Grade5.0
◀ Past 3.9● Present 4.7▶ Future 5.8

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 43830FY 43465FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 10, 2026Mar 6, 2025Mar 12, 2024Mar 23, 2023Mar 17, 2022Mar 31, 2021Mar 30, 2020Mar 29, 2019Mar 27, 2018Mar 13, 2017
Revenue953,009,000879,702,000755,612,000663,641,000514,901,000404,342,000371,854,000375,822,000r382,167,000r344,114,000
For lenders
Interest and dividend income····700,000800,000600,000···
Interest and investment income·····800,000600,000r600,000r637,00037,701
Cost of revenue578,315,000551,621,000480,307,000436,753,000359,885,000277,374,000252,569,000269,284,000278,507,000·
Selling, general and administrative62,479,00047,403,00045,412,00034,965,00028,408,00025,825,00030,795,00032,081,00022,135,000r16,856,000
Total operating expenses·····383,481,000364,670,000359,429,000r347,673,000r318,274,000r
Total costs and expenses811,764,000746,281,000674,088,000607,476,000481,808,000383,481,000364,670,000359,429,000··
Operating income141,245,000133,421,00081,524,00056,165,00033,093,00020,861,0007,184,00016,393,000r34,494,000r25,840,000
Interest expense90,654,00088,948,00076,108,00053,554,00036,485,00044,839,00040,653,00029,900,000r25,058,0004,777,000
Share of profit of equity-method investments·····200,000r-23,000-865,000-133,000-162,000
Other income (expense), net8,202,0003,177,0001,736,000589,000202,000596,000710,000-6,784,000-5,597,000-877,000
Total non-operating income (expense)-94,966,000-96,140,000-74,372,000-52,965,000-36,962,00061,097,000-39,943,000-36,719,000-30,655,000r-5,654,000r
Income before income taxes46,279,00037,281,0007,152,000·······
Income tax expense-9,402,00013,266,0008,463,0005,350,000-5,258,00010,899,000830,000-2,490,000r00
Net income including non-controlling interests55,681,00024,015,000-1,311,000-2,150,0001,389,00071,059,000-33,589,000-17,836,000··
Net income to non-controlling interests·000······
Net income·····25,661,000-33,589,000-17,836,000r3,839,000r20,186,000r
Preferred dividends047,336,00047,744,00036,880,00018,009,00000·309,425-38,533
Net income to common shareholders55,681,000-23,960,000-49,055,000-39,030,000-24,641,00025,661,000-33,589,000-17,881,000r3,603,000r20,085,000r
Earnings per share, basic0.70-0.31-0.63-0.50-0.340.38-0.50-0.29··
Earnings per share, diluted0.68-0.31-0.63-0.50-0.340.38-0.50-0.29··
Earnings per share, basic and diluted·····0.38-0.50-0.29r0.05r0.15
Weighted average shares, basic79,79877,99378,33378,23371,90267,15867,08661,607··
Weighted average shares, diluted81,46877,99378,33378,23371,90267,26367,08661,607··
Weighted average shares, basic and diluted······67,08661,60767,144r131,706r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeInterest
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton PRTH · research, not advice