Company Analysis

Privia Health Group, Inc. (PRVA)

Nasdaq: PRVA · Services-Health Services · Arlington, VA · filing with the SEC since 2019
Grade6.1
◀ Past 6.9● Present 6.1▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 27, 2026Feb 27, 2025Feb 27, 2024Mar 1, 2023Mar 25, 2022··
Revenue2,122,8421,736,3901,657,7371,356,660966,220817,075786,360
For lenders
Net interest income··8,372542-1,070-1,917-6,910
Sales and marketing27,13626,44624,73219,74122,75011,3439,156
General and administrative138,152126,157109,587129,592255,88444,01641,827
Total operating expenses2,088,6071,719,4081,637,0881,375,7821,183,656791,695770,298
Operating income34,23516,98220,649-19,122-217,43625,38016,062
Interest expense···5001,1001,9004,000
Total non-operating income (expense)9,70310,8888,372542···
Income before income taxes43,93827,87029,021-18,580-218,50623,4639,152
Income tax expense14,21210,8267,993-6,516-27,857-7,4411,207
Net income including non-controlling interests29,72617,04421,028-12,064-190,64930,9047,945
Net income to non-controlling interests6,8072,659-2,051-3,479-2,419-340-299
Net income22,91914,38523,079-8,585-188,23031,2448,244
Earnings per share, basic0.190.120.20-0.08-1.830.330.09
Earnings per share, diluted0.180.110.19-0.08-1.830.330.09
Weighted average shares, basic122,176,587119,402,749116,731,406110,695,266102,952,37095,950,06295,931,549
Weighted average shares, diluted128,889,836125,614,171124,686,067110,695,266102,952,37095,950,06295,931,549
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PRVA · research, not advice