Company Analysis

Portillo's Inc. (PTLO)

Nasdaq: PTLO · Retail-Eating Places · Oak Brook, IL · filing with the SEC since 2021
Grade4.5
◀ Past 5.4● Present 3.9▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 28, 2025Dec 29, 2024Dec 31, 2023Dec 25, 2022Dec 26, 2021Dec 27, 2020Dec 29, 2019
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Mar 2, 2023Mar 10, 2022··
Revenue732,066710,554679,905587,104534,952455,471479,417
Cost of revenue···204,237166,764142,446149,063
General and administrative77,14075,08978,83566,89287,08939,85443,118
Total costs and expenses573,664542,440514,734454,598392,870333,526362,347
Operating income43,67758,03355,44041,27930,01257,29448,922
Interest expense22,80825,61627,47027,64439,69445,03143,367
Interest and investment income27530921200··
Share of profit of equity-method investments1,2751,2291,4011,083797459766
Income before income taxes24,08941,87528,06618,980-16,94712,2635,555
Income tax expense2,9976,7993,2481,823-3,53100
Income from continuing operations21,09235,07624,81817,157-13,41612,2635,555
Net income including non-controlling interests21,09235,07624,81817,157-34,592-8,261-12,869
Net income to non-controlling interests1,7475,5596,3946,306-19,40800
Net income19,34529,51718,42410,851-15,184-8,261-12,869
Earnings per share, basic0.280.480.340.28-0.42-0.16-0.25
Earnings per share, diluted0.270.460.320.25-0.42-0.16-0.25
Weighted average shares, basic68,821,44761,050,43753,806,57038,902,25935,807,17151,189,01751,175,785
Weighted average shares, diluted71,086,76263,982,64357,307,78442,715,97735,807,17151,189,01751,175,785
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PTLO · research, not advice