PubMatic, Inc. (PUBM)

Nasdaq: PUBM · Services-Computer Programming, Data Processing, Etc. · Redwood City, CA · filing with the SEC since 2008

Grade4.7

◀ Past 6.1● Present 5.2▶ Future 3.4

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Report filed	Feb 26, 2026	Feb 27, 2025	Feb 28, 2024	Feb 28, 2023	Mar 1, 2022	Mar 26, 2021	·
Revenue	282,926	291,256	267,014	256,380	226,908	148,748	113,871
For lenders
Net interest income	·	·	8,828	2,214	300	·	·
Cost of revenue	103,085	101,027	99,229	81,512	58,313	41,186	36,104
Gross profit	179,841	190,229	167,785	174,868	168,595	107,562	77,767
Research and development	33,820	33,263	26,727	20,846	15,885	12,250	12,453
Sales and marketing	102,940	95,369	82,803	68,562	58,160	43,297	36,498
General and administrative	60,340	57,670	56,219	44,940	35,761	20,260	20,307
Total operating expenses	197,100	186,302	165,749	134,348	109,806	75,807	69,258
Operating income	-17,259	3,927	2,036	40,520	58,789	31,755	8,509
Interest and investment income	·	·	·	2,214	300	537	1,290
Interest income (expense), net	5,455	8,477	8,828	2,214	·	·	·
Other income (expense), net	-4,150	5,370	-359	681	281	-712	-577
Total non-operating income (expense)	1,305	13,847	8,469	-3,053	6,014	-175	713
Income before income taxes	-15,954	17,774	10,505	37,467	64,803	31,580	9,222
Income tax expense	-1,492	5,270	1,624	8,762	8,199	4,967	2,579
Net income	-14,462	12,504	8,881	28,705	56,604	26,613	6,643
Net income to common shareholders	-14,462	12,504	8,881	28,705	56,604	6,426	439
Earnings per share, basic	-0.31	0.25	0.17	0.55	1.13	0.51	0.04
Earnings per share, diluted	-0.31	0.23	0.16	0.50	1.00	0.46	0.04
Weighted average shares, basic	47,008,000	49,213,000	51,760,000	52,278,000^r	50,184,000^r	12,642,293	10,036,983
Weighted average shares, diluted	47,008,000	54,294,000	56,027,000	56,908,000^r	56,629,000^r	17,125,882	12,169,884

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton PUBM · research, not advice