Papa John's International, Inc. (PZZA)

Nasdaq: PZZA · Retail-Eating Places · Louisville, KY · filing with the SEC since 1995

Grade3.6

◀ Past 5.1● Present 3.1▶ Future 3.2

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 28, 2025	Dec 29, 2024	Dec 31, 2023	Dec 25, 2022	Dec 26, 2021	Dec 27, 2020	Dec 29, 2019	Dec 30, 2018	Dec 31, 2017	Dec 25, 2016
Report filed	Feb 26, 2026	Feb 27, 2025	Feb 29, 2024	Feb 23, 2023	Feb 24, 2022	Feb 25, 2021	Feb 26, 2020	Mar 8, 2019	Feb 27, 2018	Feb 21, 2017
Revenue	2,053,808	2,059,387	2,135,713	2,102,103	2,068,421	1,813,234	1,619,248	1,662,871^r	1,783,359	1,713,620
Cost of revenue	1,460,492	1,478,426	1,558,438	1,557,736	·	·	·	·	·	·
General and administrative	244,282	190,515	208,083^r	215,303^r	212,265	204,242	223,460	193,534^r	150,866^r	158,135^r
Total costs and expenses	1,964,661	1,902,683	1,988,571	1,981,008	1,900,180	1,722,981	1,599,452	1,631,029^r	1,630,668	1,559,319
Operating income	89,147	156,704	147,142	109,030	168,241	90,253	24,535	31,553^r	151,017	164,523
Interest expense	·	·	·	26,653	19,205	17,022	20,593	25,673	11,283	7,397
Interest and investment income	·	·	·	·	1,912	2,131	1,104	817	608	785
Interest income (expense), net	-40,769	-42,578	-43,469	-25,261	-17,293	-14,891	·	-25,306	-11,283	-7,397
Income before income taxes	48,378	114,126	103,673	83,769	·	·	5,046	6,697^r	140,342	158,809
Income tax expense	16,261	29,929	20,874	14,420	25,993	14,748	-611	2,624^r	33,817	49,717
Net income including non-controlling interests	32,117	84,197	82,799	69,349	124,955	60,614	5,657	4,073^r	106,525	109,092
Net income to non-controlling interests	1,586	711	701	1,577	4,939	·	·	·	·	·
Net income	30,531	83,486	82,098	67,772	120,016	57,932	4,866	2,474^r	102,292	102,820
Preferred dividends	962	166	0	306	6,091	14,059	12,499	·	·	·
Net income to common shareholders	29,569	83,320	82,098	67,362	4,073	41,737	-7,633	2,474^r	103,288	102,967
Earnings per share, basic	0.90	2.55	2.49	1.90	0.12	1.29	-0.24	0.08^r	2.86	2.76
Earnings per share, diluted	0.90	2.54	2.48	1.89	0.12	1.28	-0.24	0.08^r	2.83	2.74
Weighted average shares, basic	32,851	32,717	32,931	35,497	35,007	32,421	31,632	32,083	36,083	37,253
Weighted average shares, diluted	32,945	32,819	33,159	35,717	35,337	32,717	31,632	32,299	36,522	37,608

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Dec 2013.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing costus-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton PZZA · research, not advice