Company Analysis

D-Wave Quantum Inc. (QBTS)

Nasdaq: QBTS · Services-Computer Processing & Data Preparation · Palo Alto, CA · filing with the SEC since 2022
Grade4.3
◀ Past 3.3● Present 3.3▶ Future 6.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedFeb 26, 2026Mar 14, 2025Mar 29, 2024Apr 18, 2023··
Revenue24,5878,8278,7587,1736,2795,160
Cost of revenue4,2813,2644,1362,9231,750915
Gross profit20,3065,5634,6224,2504,5294,245
Research and development50,73435,30037,87832,10125,40120,411
Sales and marketing28,75415,06410,27610,0686,1793,714
General and administrative41,18632,42237,01421,53911,89711,587
Total operating expenses120,67482,78685,16863,70843,47735,712
Operating income-100,368-77,223-80,546-59,458-38,948-31,467
Interest expense4,0133,897·4,6331,7285,257
Interest and investment income24,1151,738····
Other income (expense), net-4,0972,898r-9162,547r825r2,969
Total non-operating income (expense)-254,694-66,656-2,1695,756r-2,025r9,500r
Income before income taxes-355,062-143,879-82,715-53,702r-40,973r-21,967r
Income tax expense0·····
Net income-355,062-143,879-82,715-53,702r-40,973r-21,967r
Net income to common shareholders-355,062-143,879-82,715-53,702r-40,973r-21,967r
Earnings per share, basic-1.11-0.75-0.60-0.45r-0.33r-0.17r
Earnings per share, diluted-1.11-0.75-0.60-0.45r-0.33r-0.17r
Weighted average shares, basic321,202,025192,129,049137,993,736119,647,777125,342,746127,161,731
Weighted average shares, diluted321,202,025192,129,049137,993,736119,647,777125,342,746127,161,731
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton QBTS · research, not advice