Company Analysis

Qiagen N.V. (QGEN)

NYSE: QGEN · Biological Products, (No Diagnostic Substances) · filing with the SEC since 1998
Grade6.3
◀ Past 7.5● Present 6.7▶ Future 4.7
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 20, 2026Mar 31, 2025Mar 11, 2024Mar 13, 2023Mar 14, 2022Mar 5, 2021Mar 2, 2020Mar 6, 2019Mar 6, 2018Mar 6, 2017
Revenue2,089,9991,978,2141,965,3112,141,5182,251,6571,870,3461,526,4241,501,8481,417,5361,337,991
For lenders
Provision for credit losses0-555,5742,1551,325····
Cost of revenue790,5041,010,864731,623756,955800,837637,631521,162500,888494,975493,338
Gross profit1,299,495967,3501,233,6881,384,5631,450,8201,232,7151,005,2621,000,960922,561844,653
Research and development187,516193,494198,511189,859189,964149,072157,448161,852154,084149,841r
Sales and marketing457,993450,929459,912474,220456,392413,684391,906392,281375,562376,321r
General and administrative125,676113,432119,254129,725128,076111,678112,262104,568102,080·
Total operating expenses833,644869,639823,750853,103820,736846,2841,031,398734,379769,142745,826
Operating income465,85197,711409,938531,460630,084386,431-26,136266,581153,41998,827
Interest expense33,25643,84153,41058,35754,47771,31774,18567,29349,68539,022
Interest and investment income64,32068,01678,99232,7579,55510,03222,11320,85110,6456,776
Share of profit of equity-method investments4,4015,7204,1633,75811,9875,0182,0832,5923,1642,821
Other income (expense), net-6,650-739-5,7116,74140,671114,3264325,598-4-9,673
Total non-operating income (expense)24,41423,43619,871-18,859-4,25153,041-51,640-40,844-39,044-41,919
Income before income taxes490,265121,147429,809512,601625,833439,472-77,776225,737114,37556,908
Income tax expense65,38537,55688,50689,390113,23480,284-36,32135,35773,981-23,395
Net income including non-controlling interests······-41,455190,38040,39480,303
Net income to non-controlling interests·······00-101
Net income424,88083,591341,303423,211512,599359,188-41,455190,38040,39480,404
Earnings per share, basic1.960.381.501.862.251.57-0.180.840.180.34
Earnings per share, diluted1.940.371.481.842.211.53-0.180.820.170.34
Weighted average shares, basic217,219222,619228,146227,577227,983228,427226,777226,640228,074234,800
Weighted average shares, diluted218,880224,717230,619230,136232,034234,214226,777233,456233,009238,993
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton QGEN · research, not advice