Company Analysis

LiveRamp Holdings, Inc. (RAMP)

NYSE: RAMP · Services-Computer Processing & Data Preparation · San Francisco, CA · filing with the SEC since 1994
Grade5.8
◀ Past 5.3● Present 6.8▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Report filedMay 21, 2026May 21, 2025May 22, 2024May 24, 2023May 24, 2022May 27, 2021May 26, 2020May 29, 2019May 25, 2018May 26, 2017
Revenue812,940745,580659,661596,583528,657443,026380,572285,620220,101174,760
Cost of revenue238,117215,910179,489170,084147,427144,004152,704120,71896,396r99,976r
Gross profit574,823529,670480,172426,499381,230299,022227,868164,902123,705r74,784r
Research and development148,139176,668151,201189,195157,935135,111105,98185,69760,713r49,367r
Sales and marketing205,647213,106195,693202,437182,763177,543188,905158,540108,639r59,258r
General and administrative132,581126,499110,166125,351104,591104,201108,90398,87885,154r92,898r
Total operating expenses491,357524,266468,768552,299446,768419,570408,790363,048257,229r206,196r
Operating income83,4665,40411,404-125,800-65,538-120,548-180,922-198,146-133,524r-131,412r
Interest expense········10,1317,381
Other income (expense), net········241334
Total non-operating income (expense)14,59817,43622,9576,94630,463-25215,38518,790502r652r
Income before income taxes98,06422,84034,361-118,854-35,075-120,800-165,537-179,356-133,022r-130,760r
Income tax expense-46,71225,34224,2705,252-1,242-30,532-40,276-45,409-65,723r-45,184r
Income from continuing operations144,776-2,50210,091-124,106-33,833-90,268-125,261-133,947-67,299r-85,576r
Income from discontinued operations1,1761,6881,7905,404007501,162,49490,779r89,684r
Net income including non-controlling interests·········4,108
Net income145,952-81411,881-118,702-33,833-90,268-124,5111,028,547··
Net income to common shareholders·····-90,268-124,5111,028,54723,4804,108
Earnings per share, basic2.28-0.010.18-1.79-0.50-1.36-1.8413.710.300.05
Earnings per share, diluted2.24-0.010.17-1.79-0.50-1.36-1.8413.710.30r0.05
Weighted average shares, basic64,10566,12666,26666,35268,21166,30467,76075,02078,89177,609
Weighted average shares, diluted65,04566,12667,91866,35268,21166,30467,76075,02078,891r77,609r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton RAMP · research, not advice