Company Analysis

The Real Brokerage, Inc. (REAX)

REAX · Real Estate Agents & Managers (For Others) · Miami, FL · filing with the SEC since 2021
Grade6.0
◀ Past 6.8● Present 5.3▶ Future 6.5
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedMar 4, 2026Mar 6, 2025Mar 14, 2024Mar 16, 2023
Revenue1,968,4161,264,639689,158·
Cost of revenue1,802,7281,149,898626,285·
Gross profit165,688114,74162,873·
Research and development17,44312,1567,359·
Sales and marketing82,38357,47738,611·
General and administrative74,35961,08442,913·
Total operating expenses174,935139,96788,883·
Total costs and expenses1,977,6631,289,865715,168·
Operating income-9,247-25,226-26,010·
Interest and investment income764480··
Other income (expense), net995496-587·
Income before income taxes-8,806-26,453··
Income tax expense-740···
Net income including non-controlling interests-8,066-26,453-27,216·
Net income to non-controlling interests3988285·
Net income-8,105-26,541-27,501·
Earnings per share, basic-0.04-0.14-0.15·
Earnings per share, diluted-0.04-0.14-0.15·
Weighted average shares, basic219,873191,172178,127·
Weighted average shares, diluted219,873191,172178,127·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton REAX · research, not advice