Company Analysis

Regeneron Pharmaceuticals, Inc. (REGN)

Nasdaq: REGN · Pharmaceutical Preparations · Tarrytown, NY · filing with the SEC since 1995
Grade7.3
◀ Past 7.9● Present 8.5▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 4, 2026Feb 5, 2025Feb 5, 2024Feb 6, 2023Feb 7, 2022Feb 8, 2021Feb 7, 2020Feb 7, 2019Feb 8, 2018Feb 9, 2017
Revenue14,342,90014,202,00013,117,20012,172,90016,071,7008,497,1006,557,600r5,145,600r5,872,2004,860,400
Cost of revenue······402,800237,500202,507194,624
Research and development5,850,2005,132,0004,439,0003,592,5002,860,100r2,647,000r2,450,000r1,468,800r2,075,100r2,052,300r
Selling, general and administrative2,700,0002,954,4002,631,3002,115,9001,824,9001,346,0001,341,900r1,127,200r1,320,400r1,177,700r
Total costs and expenses10,765,00010,211,3009,070,1007,434,0007,124,9004,920,5004,347,800r2,611,200r3,792,600r3,529,700r
Operating income3,577,9003,990,7004,047,1004,738,9008,946,8003,576,6002,209,8002,534,4002,079,600r1,330,700r
Interest expense43,80055,20073,00059,40057,30056,90030,20028,20025,1007,200
Interest income (expense), net········-25,119-7,195
Other income (expense), net1,696,600844,400225,200179,300436,300290,700249,50047,30024,000r6,300r
Total non-operating income (expense)1,652,800789,200152,200119,900379,000233,800219,30019,100-1,100r-900r
Income before income taxes5,230,7004,779,9004,199,3004,858,8009,325,8003,810,4002,429,1002,553,5002,078,500r1,329,800r
Income tax expense725,800367,300245,700520,4001,250,500297,200313,300109,100880,000434,300r
Net income4,504,9004,412,6003,953,6004,338,4008,075,3003,513,2002,115,8002,444,4001,198,500r895,500r
Earnings per share, basic43.0740.9037.0540.5176.4032.6519.3822.6511.278.55
Earnings per share, diluted41.4838.3434.7738.2271.9730.5218.4621.2910.347.70
Weighted average shares, basic104.6107.9106.7107.1105.7107.6109.2107.9106.3r104.7r
Weighted average shares, diluted108.6115.1113.7113.5112.2115.1114.6114.8115.9r116.3r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton REGN · research, not advice