Company Analysis

Riley Exploration Permian, Inc. (REPX)

NYSE: REPX · Crude Petroleum & Natural Gas · Oklahoma City, OK · filing with the SEC since 1996
Grade5.5
◀ Past 5.1● Present 6.5▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2021FY 2020FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Sep 30, 2021Dec 31, 2020Sep 30, 2020Dec 31, 2019Dec 31, 2018
Report filedMar 4, 2026Mar 5, 2025Mar 6, 2024Mar 8, 2023·Dec 14, 2021Mar 30, 2021·Mar 30, 2020Mar 28, 2019
Revenue391,980410,181375,047321,743·151,0363,03876,9334,9115,871
Cost of revenue···450·477·503··
General and administrative······2,187·1,3021,245
Total operating expenses······6,855·5,4165,631
Total costs and expenses258,701256,486203,154118,224·91,160·69,648··
Operating income133,279153,695171,893203,519·59,876-3,8177,285-505240
Interest expense28,30931,41130,464r864·4,50085,300105
Share of profit of equity-method investments-886-721-2180······
Other income (expense), net······166·6157
Total non-operating income (expense)75,684-36,724-25,841-52,664·-93,72916928,57741185
Income before income taxes208,963116,971146,052150,855·-33,853-3,64835,862-464425
Income tax expense48,12328,07434,46132,844·13,016·718-28-17
Income from continuing operations···118,011·-46,869·35,144-436442
Income from discontinued operations···0·-18,797·0·1,127
Net income160,84088,897111,591118,011·-65,666-3,64835,144-4361,569
Preferred dividends···0·1,491·3,535··
Net income to common shareholders···118,011·-67,157·31,609··
Earnings per share, basic7.614.295.666.04·-4.19-4.102.54-0.49·
Earnings per share, diluted7.594.265.585.99·-4.19-4.102.13-0.49·
Weighted average shares, basic21,134,00020,712,00019,705,00019,553,000·16,021,000889,67012,457,000887,612r885,681b
Weighted average shares, diluted21,194,00020,875,00020,000,00019,686,000·16,021,000889,67016,509,000887,612r885,681b
Weighted average shares, basic and diluted······889,670·887,612r885,681b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-12 reverse split of Sep 2021.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton REPX · research, not advice