Company Analysis

Rexford Industrial Realty, Inc. (REXR)

NYSE: REXR · Real Estate Investment Trusts · Los Angeles, CA · filing with the SEC since 2013
Grade5.0
◀ Past 5.3● Present 5.4▶ Future 4.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 11, 2026Feb 10, 2025Feb 12, 2024Feb 13, 2023Feb 17, 2022Feb 19, 2021Feb 19, 2020Feb 19, 2019Feb 21, 2018Feb 23, 2017
Revenue1,003,133936,407797,826631,204452,238330,135267,213212,494161,355126,192
For lenders
Interest and dividend income22,16813,7005,76110373382,5551,378445459
General and administrative78,85682,15375,02764,26448,99036,79530,30025,19421,61017,415
Total operating expenses······192,463156,907128,601102,441
Total costs and expenses622,500567,660504,016411,561307,980231,780192,463156,907··
Interest expense104,90398,59661,40048,49640,13930,84926,87525,41620,20914,848
Share of profit of equity-method investments······00111,451
Total non-operating income (expense)-177,514-100,834-63,220·······
Income from continuing operations·········22,841
Income from discontinued operations·········0
Net income including non-controlling interests219,763285,926249,591177,157136,24680,89564,00147,07541,70025,876
Net income to non-controlling interests7,73412,12411,5759,5738,0054,4922,022865988750
Net income212,029273,802238,016167,584128,24176,40361,97946,21040,71225,126
Preferred dividends9,2589,2589,2589,25812,56314,54511,0559,6945,8751,983
Net income to common shareholders200,169262,865227,449157,481111,76161,34950,47736,13834,42722,841
Earnings per share, basic0.861.201.120.920.800.510.470.420.480.36
Earnings per share, diluted0.861.201.120.920.800.510.470.410.480.36
Earnings per share, basic and diluted········0.480.36
Weighted average shares, basic232,477,754218,279,597202,883,704170,467,365139,294,882120,873,624106,407,28386,824,23571,198,86262,723,021
Weighted average shares, diluted232,550,968218,466,954203,110,993170,978,272140,075,689121,178,310106,799,04887,335,74971,598,65462,965,554
Weighted average shares, basic and diluted····139,294,882120,873,624106,407,28386,824,23571,198,86262,723,021
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton REXR · research, not advice