Company Analysis

Regis Corporation (RGS)

Nasdaq: RGS · Services-Personal Services · Minneapolis, MN · filing with the SEC since 1994
Grade3.9
◀ Past 2.1● Present 3.4▶ Future 6.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedSep 1, 2026Sep 3, 2025Aug 28, 2024Aug 23, 2023Aug 23, 2022Aug 26, 2021Aug 31, 2020Aug 27, 2019Aug 23, 2018Aug 23, 2017
Revenue224,485210,134202,982233,326275,967411,651r669,7291,069,0391,235,4791,292,800r
General and administrative42,04546,76445,38750,75165,27496,427r130,953177,004174,045157,335r
Total costs and expenses200,037190,195182,092224,547304,865506,328r815,0671,091,1581,240,618r1,280,250r
Operating income24,44819,93920,8908,779-28,898-94,677r-145,338-22,119-5,139r12,550r
Interest expense20,67320,25225,39322,14112,914·····
Share of profit of equity-method investments·········-81
Other income (expense), net1,0961,849-1721,364-29615,9023,3531,7295,199r1,471r
Income before income taxes5,8711,53689,936-11,998-44,442-108,634-176,813-22,267-10,1915,929
Income tax expense-1,072-115,496869-6552,017-5,428-4,619-2,145-69,812r9,224
Income from continuing operations6,943117,03289,067-11,343-46,459-103,206r-172,194-20,12259,621r-3,295r
Income from discontinued operations06,5041,9933,958-39,398-10,125r8325,896-53,185-15,244r
Net income6,943123,53691,060-7,385-85,857-113,331-171,362-14,2266,436r-18,539r
Earnings per share, basic2.7652.2638.93-3.18r-39.40r-63.00b-95.40b-6.80b2.80rb-8.00rb
Earnings per share, diluted2.4146.1038.34-3.18r-39.40r-63.00b-95.40b-6.80b2.80rb-8.00rb
Earnings per share, basic and diluted·········-7.00b
Weighted average shares, basic2,520,0002,364,0002,339,0002,323,000r2,179,000r1,797,800b1,796,800b2,091,450b2,325,850b2,317,950b
Weighted average shares, diluted2,879,0002,680,0002,375,0002,323,000r2,179,000r1,797,800b1,796,800b2,091,450b2,351,750b2,317,950b
Weighted average shares, basic and diluted·········2,317,950b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split of Nov 2023.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton RGS · research, not advice