Transocean LTD. (RIG)
NYSE: RIG · Drilling Oil & Gas Wells · Steinhausen, CH · filing with the SEC since 2008
Grade4.1
◀ Past 3.2● Present 4.2▶ Future 4.9
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
| Report filed | Feb 23, 2026 | Feb 18, 2025 | Feb 21, 2024 | Feb 23, 2023 | Feb 23, 2022 | Mar 1, 2021 | Feb 18, 2020 | Feb 19, 2019 | Feb 21, 2018 | Mar 7, 2017 |
| Revenue | 3,965 | 3,524 | 2,832 | 2,575 | 2,556 | 3,152 | 3,088 | 3,018 | 2,973 | 4,161 |
| Cost of revenue | 2,406 | 2,199 | 1,986 | 1,679 | 1,697 | 2,000 | 2,140 | 1,799 | 1,389 | 1,901 |
| General and administrative | 195 | 214 | 187 | 182 | 167 | 183 | 193 | 188 | 156 | 172 |
| Total costs and expenses | 3,260 | 3,152 | 2,917 | 2,596 | 2,606 | 2,964 | 3,188 | 2,805 | 2,377r | 2,966r |
| Operating income | -2,337 | -417 | -325 | -31 | -112 | -493 | -721 | -1,251 | -2,505r | 1,106r |
| Interest expense | 555 | 362 | 646 | 561 | 447 | 575 | 660 | 620 | 491 | 409 |
| Interest and investment income | 40 | 50 | 52 | 27 | 15 | 21 | 43 | 53 | 43 | 20 |
| Share of profit of equity-method investments | 1 | 4 | -14 | -24 | -10 | -10 | · | · | · | · |
| Other income (expense), net | -99 | 45 | 9 | -5 | 23 | -27 | 181 | 46 | 5r | 69r |
| Total non-operating income (expense) | -611 | -106 | -616 | -531 | -358 | -48 | -477 | -524 | -498r | -172r |
| Income before income taxes | -2,948 | -523 | -941 | -562 | -470 | -541 | -1,198 | -1,775 | -3,003 | 934 |
| Income tax expense | -33 | -11 | 13 | 59 | 121 | 27 | 59 | 228 | 94 | 107 |
| Income from continuing operations | · | · | · | · | · | · | · | · | -3,127 | 778 |
| Net income including non-controlling interests | -2,915 | -512 | -954 | -621 | -591 | -568 | -1,257 | -2,003 | -3,097 | 827 |
| Net income to non-controlling interests | · | · | · | · | 1 | -1 | -2 | -7 | 30 | 49 |
| Net income | -2,915 | -512 | -954 | -621 | -592 | -567 | -1,255 | -1,996 | -3,127 | 778 |
| Net income to common shareholders | -2,915 | -512 | -954 | -621 | · | · | -1,255 | -1,996 | -3,127 | 764 |
| Earnings per share, basic | -3.04 | -0.60 | -1.24 | -0.89 | -0.93 | -0.92 | -2.05 | -4.27 | -8.00 | 2.08 |
| Earnings per share, diluted | -3.04 | -0.76 | -1.24 | -0.89 | -0.93 | -0.92 | -2.05 | -4.27 | -8.00 | 2.08 |
| Earnings per share, basic and diluted | · | · | · | · | · | -0.92 | -2.05 | -4.27 | · | · |
| Weighted average shares, basic | 960 | 850 | 768 | 699 | 637 | 615 | 612 | 468 | 391 | 367 |
| Weighted average shares, diluted | 960 | 925 | 768 | 699 | 637 | 615 | 612 | 468 | 391 | 367 |
| Weighted average shares, basic and diluted | · | · | · | · | · | 615 | 612 | 468 | · | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedEarnings per share, basic and diluted net income per share, where both counts are the same
us-gaap:EarningsPerShareBasicAndDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstandingWeighted average shares, basic and diluted the average count, where both counts are the same
us-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted