Company Analysis

Rogers Corporation (ROG)

NYSE: ROG · Plastic Materials, Synth Resins & Nonvulcan Elastomers · Chandler, AZ · filing with the SEC since 1994
Grade5.0
◀ Past 3.7● Present 5.5▶ Future 5.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 26, 2025Feb 27, 2024Mar 1, 2023Feb 22, 2022Feb 19, 2021Feb 21, 2020Feb 21, 2019Feb 28, 2018Feb 21, 2017
Revenue810,800830,100908,400971,200r932,900r802,583898,260879,091821,043656,314
For lenders
Net interest income800-800-10,100-9,500r-2,500r-7,135-6,869-6,629-6,131·
Cost of revenue554,000553,000601,300650,200r583,800r510,763583,968568,308502,468406,829
Gross profit256,800277,100307,100321,000r349,100r291,820314,292310,783318,575249,485
Research and development28,10034,60035,70035,200r29,900r29,32031,68533,07529,54728,582
Selling, general and administrative176,600193,400202,300218,800r193,100r182,283168,682164,046161,651r139,272r
Operating income-45,00024,90085,300144,400r117,200r67,334110,481112,711129,139r80,897r
Interest expense·····6,5007,2006,1005,2003,100
Interest and investment income2,9001,4001,200700r500r9391,610804379·
Interest income (expense), net800-800-10,100-9,500r-2,500r-7,135-6,869-6,629-6,131-3,930
Share of profit of equity-method investments01,4001,8004,400r7,000r4,8775,3195,5014,8984,146
Other income (expense), net-9008,800-7001,100r4,600r3,513-592-9945,019r1,167r
Income before income taxes-45,10034,30076,300140,400r126,300r68,53455,126110,589132,92582,280
Income tax expense16,7008,20019,70023,800r18,200r18,5447,80722,93852,46633,997
Net income-61,80026,10056,600116,600r108,100r49,99047,31987,65180,45948,283
Earnings per share, basic-3.401.403.046.215.772.682.554.774.432.68
Earnings per share, diluted-3.401.403.036.155.732.672.534.704.342.65
Weighted average shares, basic18,20018,60018,60018,800r18,700r18,68118,57318,37418,15417,991
Weighted average shares, diluted18,20018,60018,70019,000r18,900r18,70618,71318,65918,54718,223
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ROG · research, not advice