Company Analysis

Rapid7, Inc. (RPD)

Nasdaq: RPD · Services-Prepackaged Software · Boston, MA · filing with the SEC since 2012
Grade4.6
◀ Past 5.4● Present 4.7▶ Future 4.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 28, 2025Feb 26, 2024Feb 24, 2023Feb 24, 2022Feb 26, 2021Feb 28, 2020Feb 28, 2019Mar 8, 2018Mar 9, 2017
Revenue859,794844,007777,707685,083535,404411,486326,947244,091200,940157,437
Cost of revenue255,040251,035232,046r214,349168,948121,51791,14671,08356,91039,725
Gross profit604,754592,972545,661r470,734366,456289,969235,801173,008144,030117,712
Research and development190,660173,126177,937r189,970160,779108,56879,36467,74350,93847,955
Sales and marketing317,665298,809313,661r307,409247,453195,981157,722123,310111,59390,524
General and administrative84,86186,00285,340r84,96978,28959,51944,71034,99330,29328,282
Total operating expenses593,186557,937629,949r582,348486,521364,068281,796226,046192,824166,761
Operating income11,56835,035-84,288r-111,614-120,065-74,099-45,995-53,038-48,794-49,049
Interest expense10,43610,96364,70010,98214,29224,13713,3894,93487211
Interest and investment income23,01921,06310,1771,8133651,4546,0143,229862342
Interest income (expense), net········775131
Other income (expense), net6,030-3,680-14,522-1,522-1,921-81-433-336313-109
Income before income taxes30,18141,455-153,333r-122,305-135,913-96,863-53,803-55,079-47,706-49,027
Income tax expense6,80015,929-5182,41210,4211,98642466-2,236-27
Net income23,38125,526-152,815r-124,717-146,334-98,849-53,845-55,545-45,470-49,000
Net income to common shareholders·25,526-152,815-124,717····-45,470-49,000
Earnings per share, basic0.360.41-2.52r-2.13-2.65-1.94-1.10···
Earnings per share, diluted0.360.40-2.52r-2.13-2.65-1.94-1.10···
Earnings per share, basic and diluted·····-1.94-1.10-1.20-1.06-1.19
Weighted average shares, basic64,727,55162,607,58360,756,08758,552,06555,270,99851,036,82448,731,791···
Weighted average shares, diluted65,001,95563,183,65160,756,08758,552,06555,270,99851,036,82448,731,791···
Weighted average shares, basic and diluted·····51,036,82448,731,79146,456,82542,952,95041,248,473
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton RPD · research, not advice