Company Analysis

RPM International, Inc. (RPM)

NYSE: RPM · Paints, Varnishes, Lacquers, Enamels & Allied Prods · Medina, OH · filing with the SEC since 1994
Grade6.0
◀ Past 6.4● Present 6.6▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in May.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMay 31, 2026May 31, 2025May 31, 2024May 31, 2023May 31, 2022May 31, 2021May 31, 2020May 31, 2019May 31, 2018May 31, 2017
Report filedJul 22, 2026Jul 24, 2025Jul 25, 2024Jul 26, 2023Jul 25, 2022Jul 26, 2021Jul 27, 2020Jul 24, 2019Jul 23, 2018Jul 24, 2017
Revenue7,863,4227,372,6447,335,2777,256,4146,707,7286,106,2885,506,9945,564,5515,321,6434,958,175
Cost of revenue4,605,1974,322,1664,320,6884,508,3704,274,6753,701,1293,414,1393,476,231r3,305,095r2,792,487
Gross profit3,258,2253,050,4783,014,5892,748,0442,433,0532,405,1592,092,8552,088,320r2,016,548r2,165,688
Research and development97,90094,70092,20086,60080,50077,60076,50071,60069,70064,900
Selling, general and administrative2,292,1302,150,5372,113,5851,956,0401,788,2841,664,0261,548,6531,596,043r1,498,479r1,643,520
Interest expense111,54496,543117,969119,01587,92885,400101,003102,392104,54796,954
Interest income (expense), net14,84813,33520,9479,2504,4353,5555,3134,8855,0034,620
Share of profit of equity-method investments····3505161653321,0021,013
Other income (expense), net11,5121,594-10,164-9,77711,846-13,639-12,066-4,270598-1,667
Income before income taxes870,340792,760787,837649,382606,799668,438407,764339,845417,048244,333
Income tax expense207,857102,433198,395169,651114,333164,938102,68272,15877,79159,662
Net income including non-controlling interests662,483690,327589,442479,731492,466503,500305,082267,687339,257184,671
Net income to non-controlling interests1,0911,6391,0451,0409858576971,1291,4872,848
Net income661,392688,688588,397478,691491,481502,643304,385266,558337,770181,823
Net income to common shareholders658,811686,063585,767476,535487,557498,625302,429265,044333,912179,028
Earnings per share, basic5.195.384.583.743.813.892.352.032.551.37
Earnings per share, diluted5.175.354.563.723.793.872.342.012.501.36
Weighted average shares, basic127,049127,570127,767127,507127,948128,334128,468130,552131,179130,662
Weighted average shares, diluted127,554128,204128,340128,816129,580128,927129,974134,333137,171135,165
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton RPM · research, not advice