Company Analysis

Royalty Pharma plc (RPRX)

Nasdaq: RPRX · Pharmaceutical Preparations · New York, NY · filing with the SEC since 2020
Grade6.3
◀ Past 6.5● Present 7.2▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedFeb 11, 2026Feb 12, 2025Feb 15, 2024Feb 15, 2023Feb 15, 2022Feb 24, 2021··
Revenue2,378,1932,263,5762,354,5542,237,2152,289,4632,122,3531,814,2541,794,894
For lenders
Provision for credit losses26,163-100,415r-22,285r-193,798-12,913156,186-1,019,321-57,334
Research and development452,0002,00052,000177,106200,08426,28983,036392,609
General and administrative573,481236,671249,748227,303182,826181,715103,43961,906
Total costs and expenses818,675971,132862,4041,930,150858,748526,954-808,922430,448
Operating income1,559,5181,292,4441,492,150307,0651,430,7151,595,3992,623,1761,364,446
Interest expense307,664225,512187,187187,961166,142157,059268,573279,956
Interest and investment income33,59147,34372,29178,33553,53528,37922,32924,441
Share of profit of equity-method investments29,08929,61128,882-8,973-19,49044,459-32,517-7,023
Other income (expense), net-14,349-1,528-21,737-14,755-5,678-32,821393-1,518
Total non-operating income (expense)-235,32638,369207,938-77,001-189,514106,555-161,757153,409
Income before income taxes1,324,1921,330,8131,700,088230,0641,241,2011,701,9542,461,4191,517,855
Income tax expense00000000
Net income including non-controlling interests1,324,1921,330,8131,700,088230,0641,241,2011,701,9542,461,4191,517,855
Net income to non-controlling interests553,245471,830565,254187,232621,473726,914112,884140,126
Net income770,947858,9831,134,83442,832619,728975,0402,348,5351,377,729
Net income to common shareholders770,947858,9831,134,83442,832619,728495,198··
Earnings per share, basic1.791.922.540.101.491.32··
Earnings per share, diluted1.781.912.530.101.491.32··
Weighted average shares, basic429,801448,185447,601437,963414,794375,444··
Weighted average shares, diluted564,455594,108602,900437,972414,802375,455··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton RPRX · research, not advice