Company Analysis

Red Rock Resorts, Inc. (RRR)

Nasdaq: RRR · Hotels & Motels · Las Vegas, NV · filing with the SEC since 2015
Grade4.8
◀ Past 4.9● Present 5.0▶ Future 4.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 20, 2026Feb 21, 2025Feb 21, 2024Feb 24, 2023Feb 25, 2022Feb 23, 2021Feb 21, 2020Feb 26, 2019Mar 1, 2018Mar 13, 2017
Revenue2,011,4831,939,0111,724,0861,663,7861,617,8991,182,4451,856,5341,681,0301,642,1391,475,760r
Selling, general and administrative441,324432,276374,494353,043347,090324,644416,355390,492380,930r327,313r
Total costs and expenses1,414,0561,370,3201,165,3981,102,4841,216,3571,093,8561,670,5331,308,8221,310,858r1,166,049r
Operating income597,427568,691558,688561,302401,54288,589186,001372,208331,281r309,711r
Interest expense201,876228,804181,023129,889103,206128,465156,679143,099131,442140,189
Share of profit of equity-method investments2,6062,4473,0953,4693,2931,0971,9282,1851,6321,913
Total non-operating income (expense)-197,713-242,932-181,023-129,889-119,292-150,148-196,400-131,038-134,594r-147,417r
Income before income taxes402,320328,206380,760434,882285,543-60,462-8,471243,355198,319r164,207r
Income tax expense46,65036,91442,98444,530-69,287114,081-1,73423,875134,786r8,243r
Income from continuing operations········63,039155,775
Income from discontinued operations········00
Net income including non-controlling interests355,670291,292337,776390,352354,830-174,543-6,737219,48063,533r155,964r
Net income to non-controlling interests167,604137,241161,772184,895112,980-24,146-3,38661,93928,110r64,012r
Net income188,066154,051176,004205,457241,850-150,397-3,351157,54135,423r91,952r
Earnings per share, basic3.192.613.043.483.50-2.13-0.052.280.53r1.04r
Earnings per share, diluted3.122.532.943.362.84-2.13-0.051.770.421.03
Earnings per share, basic and diluted·········1.03
Weighted average shares, basic58,96459,02557,87558,97669,07170,54269,56569,11567,39734,141
Weighted average shares, diluted102,595103,666103,217104,663116,45270,54269,565116,859115,93034,285
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton RRR · research, not advice