Company Analysis

Revolve Group, Inc. (RVLV)

NYSE: RVLV · Retail-Catalog & Mail-Order Houses · Cerritos, CA · filing with the SEC since 2018
Grade6.8
◀ Past 7.3● Present 7.0▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedFeb 25, 2026Feb 25, 2025Feb 27, 2024Feb 23, 2023Feb 28, 2022Feb 25, 2021Feb 26, 2020··
Revenue1,225,6821,129,9111,068,7191,101,416891,390580,649600,993498,739399,597
Cost of revenue569,898536,638514,520509,093401,567275,369279,040233,433205,907
Gross profit655,784593,273554,199592,323489,823305,280321,953265,306193,690
General and administrative156,992142,122126,585115,31289,30670,87677,59565,20157,468
Total operating expenses581,521541,856532,065519,183384,532244,214273,855223,508173,168
Operating income74,26351,41722,13473,140105,29161,06648,09841,79820,522
Other income (expense), net8,04013,03015,6273,476-563-994-931-631-1,431
Income before income taxes82,30364,44737,76176,616104,72860,07247,16741,16719,091
Income tax expense21,15715,6769,61417,9194,8883,28211,50010,52914,091
Net income including non-controlling interests61,14648,77128,14758,69799,84056,79035,66730,6385,000
Net income to non-controlling interests-563-786·····-47-347
Net income61,70949,55728,14758,69799,84056,79035,66730,6855,347
Net income to common shareholders····99,84056,790-5,14930,6855,347
Earnings per share, basic0.870.700.390.801.380.81-0.090.470.08
Earnings per share, diluted0.860.690.380.791.340.79-0.090.440.08
Weighted average shares, basic71,29770,84672,96173,31472,51319,861r7,719r41,93641,936
Weighted average shares, diluted72,08771,67773,58374,52074,54772,0587,719r44,58444,044
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton RVLV · research, not advice