Company Analysis

Revvity, Inc. (RVTY)

NYSE: RVTY · Laboratory Analytical Instruments · Waltham, MA · filing with the SEC since 1994
Grade6.2
◀ Past 6.6● Present 7.0▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 28, 2025Dec 29, 2024Dec 31, 2023Jan 1, 2023Jan 2, 2022Jan 3, 2021Dec 29, 2019Dec 30, 2018Dec 31, 2017Jan 1, 2017
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Mar 1, 2023Mar 3, 2022Mar 2, 2021Feb 25, 2020Feb 26, 2019Feb 27, 2018Feb 28, 2017
Revenue2,856,0512,755,0262,750,5713,311,8223,827,808r2,663,230r2,883,6732,777,9962,256,9822,115,517
Cost of revenue·······1,437,057708,685664,803
Gross profit···1,989,8302,433,9872,109,8771,396,0551,340,9391,073,754r1,013,353
Research and development215,840196,844216,578221,617200,337r146,441r189,336193,998139,464r124,184r
Selling, general and administrative991,890994,0741,022,5511,025,514975,193r716,465r815,318811,913626,018r590,471r
Operating income356,635346,741300,562742,6991,258,457r867,273r361,973323,884295,615r294,582r
Interest expense92,18596,27898,813103,955·49,71263,62766,97643,94041,528
Interest and investment income31,10373,19072,1313,5892,2411,0101,4951,1412,571702
Other income (expense), net··-37,977-7,900-3,358r-4,715r-5,594r-13,21042,781r-15,250r
Total non-operating income (expense)-88,358-30,615-117,586-90,862-54,875r-67,201r-124,831-66,2011,103r-50,514r
Income before income taxes268,277316,126182,976651,8371,203,582r800,072r237,142257,683296,718244,068
Income tax expense28,39433,0553,473139,161314,146r169,512r9,38920,208139,82828,362
Income from continuing operations239,883283,071179,503512,676889,436r630,560r227,753237,475156,890215,706
Income from discontinued operations1,318-12,686513,59156,50353,721r97,327r-195452135,74318,593
Net income241,201270,385693,094569,179943,157727,887227,558237,927292,633234,299
Earnings per share, basic2.072.215.564.518.126.52r2.062.152.672.14
Earnings per share, diluted2.072.205.554.508.086.492.042.132.642.12
Weighted average shares, basic116,542122,756124,704126,155116,165111,514110,827110,561109,857109,478
Weighted average shares, diluted116,595122,822124,812126,426116,674112,085111,501111,534110,859110,313
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton RVTY · research, not advice