Company Analysis

Science Applications International Corporation (SAIC)

Nasdaq: SAIC · Services-Computer Integrated Systems Design · Reston, VA · filing with the SEC since 2013
Grade5.2
◀ Past 5.4● Present 5.7▶ Future 4.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJan 30, 2026Jan 31, 2025Feb 2, 2024Feb 3, 2023Jan 28, 2022Jan 29, 2021Jan 31, 2020Feb 1, 2019Feb 2, 2018Feb 3, 2017
Report filedMar 16, 2026Mar 17, 2025Mar 20, 2024Apr 3, 2023Mar 28, 2022Mar 26, 2021Mar 27, 2020Mar 29, 2019Mar 29, 2018Mar 30, 2017
Revenue7,2627,4797,4447,7047,3947,0566,3794,6594,4544,442
For lenders
Interest expense on deposits and borrowings128126120·······
Net interest income·-126-120-118-105·····
Cost of revenue6,3906,5876,5726,8166,5356,2645,6734,1954,0434,003
Research and development131241467544
Selling, general and administrative350339373374344352288158155166
Operating income521563741501462390370220256263r
Interest expense···12010512290534452
Other income (expense), net-6-9-1-8r136321
Income before income taxes387428620375358271286170214212r
Income tax expense296614372796057333569r
Net income including non-controlling interests358362477303279211229137179143
Net income to non-controlling interests·003223000
Net income·362477300277209226137179143r
Earnings per share, basic7.737.238.985.424.813.603.873.164.133.21r
Earnings per share, diluted7.707.178.885.384.773.563.833.114.023.12r
Weighted average shares, basic46.350.153.155.357.658.158.443.443.344.5
Weighted average shares, diluted46.550.553.755.858.158.759.044.144.545.9
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SAIC · research, not advice