Company Analysis
Sign in

SAIHEAT Limited (SAIH)

Nasdaq: SAIH · Finance Services · New York, NY · filing with the SEC since 2021
Full chart Alerts Compare
Grade3.6
◀ Past 4.6● Present 2.8▶ Future 3.1
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedApr 30, 2026Apr 28, 2025Apr 23, 2024Apr 19, 2023Feb 18, 2022·
Revenue4,522,0005,543,0006,776,00010,638,00017,038,0001,957,000
Cost of revenue6,868,0006,553,0006,319,0009,498,00015,774,0001,055,000
Gross profit-2,346,000-1,010,000457,0001,140,0001,264,000902,000
Research and development217,000642,000853,000476,000419,000348,000
Selling, general and administrative2,703,0006,257,0006,837,0007,178,000··
Sales and marketing279,000284,0001,134,0001,098,00014,779,0001,000
General and administrative2,424,0005,973,0005,703,0006,080,0002,383,000231,000
Total operating expenses4,477,0006,899,0007,828,0008,605,00017,716,000620,000
Operating income-6,823,000-7,909,000-7,371,000-7,465,000-16,452,000282,000
Other income (expense), net369,0002,023,0001,251,000-1,380,000-228,000174,000
Total non-operating income (expense)369,0002,023,0001,251,000-1,380,000··
Income before income taxes-6,454,000-5,886,000-6,120,000-8,845,000-16,680,000456,000
Income tax expense····24,00053,000
Net income including non-controlling interests···-8,845,000-16,704,000403,000
Net income-6,454,000-5,886,000-6,120,000-8,845,000-16,704,000403,000
Net income to common shareholders-6,454,000-5,886,000-6,120,000-8,845,000-17,768,000·
Earnings per share, basic-3.5146-3.4582-3.7916r-6.7189r-20.7471b·
Earnings per share, diluted-3.5146-3.4582-3.7916r-6.7189r-20.7471b·
Weighted average shares, basic1,836,3301,702,0181,614,089r1,316,440r856,406b856,406b
Weighted average shares, diluted1,836,3301,702,0181,614,089r1,316,440r856,406b856,406b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SAIH · research, not advice