Company Analysis

Boston Beer Company (SAM)

NYSE: SAM · Malt Beverages · Boston, MA · filing with the SEC since 1996
Grade6.3
◀ Past 7.4● Present 5.7▶ Future 6.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2019FY 2018FY 2017
Period endingDec 27, 2025Dec 28, 2024Dec 30, 2023Dec 31, 2022Dec 25, 2021Dec 26, 2020Dec 28, 2019Dec 27, 2019Dec 29, 2018Dec 30, 2017
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Feb 22, 2023Feb 22, 2022Feb 17, 2021Feb 19, 2020·Feb 20, 2019Feb 21, 2018
Revenue1,964,9942,012,9262,008,6252,090,3342,057,6221,736,4321,249,824·995,649862,992
Cost of revenue1,012,4141,119,1941,156,2561,228,3481,259,830921,980635,658·483,406413,091
Gross profit952,580893,732852,369861,986797,792814,452614,166·512,243449,901
Sales and marketing609,953552,033555,998578,400606,994447,568355,613·304,853258,649
General and administrative190,790189,906174,548157,534133,624118,211112,730·90,85773,126
Total operating expenses807,698817,759752,368771,195789,795570,245469,254·396,362334,226
Operating income144,88275,973100,00190,7917,997244,207144,912·115,881115,675
Interest income (expense), net9,93913,24910,9952,561-110-199647·1,292549
Other income (expense), net-1,361-1,620-1,408-1,916-978222-1,189·-887-82
Total non-operating income (expense)8,57811,6299,587645-1,08823-542·405467
Income before income taxes153,46087,602109,58891,4366,909244,230144,370·116,286116,142
Income tax expense44,99127,90733,33824,173-7,64452,27034,329·23,62317,093
Net income including non-controlling interests108,46959,69576,25067,26314,553191,960110,041·92,66399,049
Net income108,46959,69576,25067,26314,553191,960110,041·92,66399,049
Net income to common shareholders108,46959,69576,25067,26314,553191,960110,041·92,66399,049
Earnings per share, basic9.905.076.235.461.1915.739.26·7.908.18
Earnings per share, diluted9.895.066.215.441.1715.539.16·7.828.09
Weighted average shares, basic10,96011,77412,24312,31712,28012,20411,886·11,73312,102
Weighted average shares, diluted10,93711,76612,25812,34512,43612,28311,908·11,73412,180
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SAM · research, not advice