Company Analysis

Silvercrest Asset Management Group Inc. (SAMG)

Nasdaq: SAMG · Investment Advice · New York, NY · filing with the SEC since 2012
Grade5.2
◀ Past 7.0● Present 4.5▶ Future 4.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 16, 2026Mar 6, 2025Mar 7, 2024Mar 2, 2023Mar 2, 2022Mar 4, 2021Mar 5, 2020Mar 7, 2019Mar 9, 2018Mar 9, 2017
Revenue125,319123,651117,410123,217131,603107,983102,15298,67391,35880,262
General and administrative32,04929,36125,97213,04528,51823,32323,24119,58316,84616,617
Total operating expenses115,994106,02498,59184,655101,08285,70283,27977,52170,98965,626
Operating income9,32517,62718,81938,56230,52122,28118,87321,15220,36914,636
Interest expense14114442141638356348162112228
Interest and investment income7751,432946247131692744761
Share of profit of equity-method investments8661,15473-311,5348981,7741,477615304
Other income (expense), net22220376260190243255-155,346-105
Total non-operating income (expense)1,7222,645674-1631,3485911,7171,6745,89632
Income before income taxes11,04720,27219,49338,39931,86922,87220,59022,82626,26514,668
Income tax expense2,9884,5634,3107,6066,9235,3945,1785,45813,7344,686
Net income including non-controlling interests8,05915,70915,18330,79324,94617,47815,41217,36812,5319,982
Net income to non-controlling interests3,1746,1746,08911,96510,2537,5186,7667,7387,1944,967
Net income4,8859,5359,09418,82814,6939,9608,6469,6305,3375,015
Earnings per share, basic0.561.000.961.921.521.050.981.160.660.62
Earnings per share, diluted0.561.000.961.921.521.050.981.160.660.62
Weighted average shares, basic8,755,4919,495,3759,431,4049,792,9289,673,5979,503,1978,797,1188,298,3548,110,1288,031,161
Weighted average shares, diluted8,792,6479,532,5259,464,3399,821,4419,690,3099,510,7208,799,6438,302,7688,117,4078,038,177
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SAMG · research, not advice