Company Analysis

Sap Se (SAP)

NYSE: SAP · Services-Prepackaged Software · Walldorf, DE · filing with the SEC since 1996
Grade5.8
◀ Past 5.8● Present 6.3▶ Future 5.5
1 est.

Income statement, as filed

In millions of euros (EUR), as filed; per-share figures in euros; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Mar 2, 2023Mar 3, 2022Mar 4, 2021Feb 27, 2020Feb 28, 2019Feb 28, 2018Feb 28, 2017
Revenue36,80034,17631,20729,520r26,953r27,33827,55324,70823,46122,062
Cost of revenue9,9869,2438,6748,038r7,219r7,8868,3557,4627,0516,583
Gross profit26,81424,93222,53421,482r19,734r19,45319,19917,24616,41015,479
Research and development6,6336,5146,3246,080r5,270r4,4544,2923,6243,3523,044
Sales and marketing8,8799,0908,8287,946r6,856r7,1067,6936,7816,9246,265
General and administrative1,6331,4351,3641,289r1,187r1,3561,6291,0981,0751,005
Total operating expenses27,18329,51125,408r23,606r20,645r20,71523,08119,00518,58416,928
Operating income9,6174,6655,799r5,914r6,308r6,6234,4735,7034,8775,135
Finance costs1,3771,0311,3132,200r945r697589418288r259r
Finance income1,9111,429857811r3,1231,473787371476r230
Net finance income (costs)534398-456-1,389r2,178r776198-47188r-29r
Income before income taxes10,2704,7645,3414,513r8,505r7,2204,5965,6005,029r4,872r
Income tax expense2,9441,6141,7411,446r1,682r1,9381,2261,511983r1,242r
Income from continuing operations7,3263,1503,6003,0686,824·····
Income from discontinued operations002,363-1,359-1,447·····
Net income7,3263,1505,9641,7085,3765,2833,3704,0884,046r3,629r
Net income to non-controlling interests16526-175-57612113850638-13
Net income to shareholders7,1613,1246,1392,2845,2565,1453,3214,0834,008r3,642r
Earnings per share, basic6.142.685.261.954.464.352.783.423.35r3.04
Earnings per share, diluted6.102.655.201.944.464.352.783.423.353.04
Weighted average shares, basic1,1661,1661,1671,1701,1801,1821,1941,1941,1971,198
Weighted average shares, diluted1,1751,1801,1801,1751,1801,1821,1941,1941,1981,199
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SAP · research, not advice