Satellogic Inc. (SATL)
Nasdaq: SATL · Radio & Tv Broadcasting & Communications Equipment · Davidson, NC · filing with the SEC since 2021
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Report filed | Mar 19, 2026 | Mar 26, 2025 | Apr 15, 2024 | Apr 27, 2023 | May 2, 2022 | · |
| Revenue | 17,707 | 12,870 | 10,074 | 6,012 | 4,247 | 0 |
| For lenders | ||||||
| Interest and dividend income | 1,592 | 1,041 | 1,901 | 1,164 | 36 | · |
| Cost of revenue | 4,876 | 5,024 | 5,056 | 3,284 | 1,876 | 0 |
| Research and development | 5,000 | 7,500 | 10,700r | 13,055 | 9,636 | 5,924 |
| Selling, general and administrative | 25,735 | 32,992 | 34,968r | 37,191 | 36,640 | 8,003 |
| Total costs and expenses | 48,726 | 65,076 | 79,477 | 96,879 | 72,882 | 22,407 |
| Operating income | -31,019 | -52,206 | -69,403 | -90,867 | -68,635 | -22,407 |
| Interest expense | · | · | 0 | 1,693 | 9,703 | 43 |
| Interest income (expense), net | 1,579 | 970 | 1,722 | · | · | · |
| Share of profit of equity-method investments | 8 | 0 | · | · | · | · |
| Other income (expense), net | -541 | -2,107 | 9,271 | · | · | · |
| Total non-operating income (expense) | 26,909 | -61,208 | 17,467 | 58,799 | -27,902 | 1,026 |
| Income before income taxes | -4,110 | -113,414 | -51,936 | -32,068 | -96,537 | -21,381 |
| Income tax expense | 673 | 2,858 | 9,082 | 4,573 | -232 | 148 |
| Net income | -4,783 | -116,272 | · | · | · | · |
| Net income to common shareholders | -4,783 | -116,272 | -61,018 | -36,641 | -96,305 | -21,529 |
| Earnings per share, basic | -0.04 | -1.28 | -0.68 | -0.44 | -5.78 | -1.34 |
| Earnings per share, diluted | -0.18 | -1.28 | -0.68 | -0.66 | -5.78 | -1.34 |
| Weighted average shares, basic | 109,134,266 | 91,164,286 | 89,539,910 | 83,188,276 | 16,655,634 | 16,029,826 |
| Weighted average shares, diluted | 134,134,266 | 91,164,286 | 89,539,910 | 83,798,149 | 16,655,634 | 16,029,826 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxInterest and dividend income what its loans and securities earned
us-gaap:InterestIncomeOperatingCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortizationResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseInterest income (expense), net interest earned less interest paid, outside the business
us-gaap:InterestIncomeExpenseNonoperatingNetShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding