Sinclair, Inc. (SBGI)
Nasdaq: SBGI · Television Broadcasting Stations · Hunt Valley, MD · filing with the SEC since 2023
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Report filed | Feb 27, 2026 | Feb 26, 2025 | Feb 29, 2024 | · | · |
| Revenue | 3,169 | 3,548 | 3,134 | 3,928 | 6,134 |
| Selling, general and administrative | 806 | 794 | 747 | 812 | 908 |
| General and administrative | 185 | 185 | 694 | 160 | 170 |
| Total operating expenses | 2,996 | 2,997 | 3,465 | -52 | 6,039 |
| Operating income | 173 | 551 | -331 | 3,980 | 95 |
| Interest expense | 395 | 304 | 305 | 296 | 618 |
| Share of profit of equity-method investments | 61 | 118 | 29 | 56 | 45 |
| Other income (expense), net | 2 | 29 | -45 | -129 | -14 |
| Total non-operating income (expense) | -326 | -156 | -306 | -366 | -594 |
| Income before income taxes | -153 | 395 | -637 | 3,614 | -499 |
| Income tax expense | -54 | 76 | -358 | 913 | -173 |
| Net income including non-controlling interests | -99 | 319 | -279 | 2,701 | -326 |
| Net income | -112 | 310 | -291 | 2,652 | -414 |
| Net income to common shareholders | -112 | 310 | -291 | 2,652 | -414 |
| Earnings per share, basic | -1.61 | 4.72 | -4.46 | 37.54 | -5.51 |
| Earnings per share, diluted | -1.61 | 4.69 | -4.46 | 37.54 | -5.51 |
| Weighted average shares, basic | 69,118 | 65,782 | 65,125 | 70,653 | 75,050 |
| Weighted average shares, diluted | 69,118 | 66,096 | 65,125 | 70,656 | 75,050 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding