Company Analysis

Sibanye-Stillwater (SBSW)

NYSE: SBSW · Gold and Silver Ores · Weltevreden Park, ZA · filing with the SEC since 2019
Grade3.9
◀ Past 5.1● Present 3.6▶ Future 2.4
1 est.

Income statement, as filed

In millions of South African rand (ZAR), as filed; per-share figures in South African rand; share counts in thousands. The fiscal year ends in December.

The Form 20-F filed Apr 24, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedApr 24, 2026Apr 25, 2025Apr 26, 2024Apr 24, 2023Apr 22, 2022Apr 22, 2021Apr 28, 2020··
Revenue129,677.0112,129.0113,684.0138,288.0172,194.0127,392.0r72,925.0r50,656.445,911.6
Cost of revenue97,806.0105,208.099,768.0101,624.0109,306.083,369.0r63,314.0r48,129.042,182.4
Finance costs5,000.04,571.03,299.02,840.02,496.03,152.0r3,303.0r3,134.72,971.8
Finance income1,568.01,337.01,369.01,203.01,202.01,065.0r560.0r482.1415.5
Share of profit of equity-method investments337.0212.0-1,174.01,287.01,989.01,700.0r721.0344.2291.6
Other gains and losses·······-18.7-52.7
Income before income taxes-411.0-4,214.0-39,846.027,904.047,557.035,480.0r-1,300.0r-1,436.9-7,379.7
Income tax expense4,328.01,496.0-2,416.08,924.013,761.04,858.0r-1,733.01,083.8-2,946.6
Net income-4,739.0-5,710.0-37,430.018,980.033,796.030,622.0r433.0r-2,520.7-4,433.1
Net income to non-controlling interests432.01,587.0342.0584.0742.01,310.0r371.0r-21.14.3
Net income to shareholders-5,171.0-7,297.0-37,772.018,396.033,054.029,312.0r62.0r-2,499.6-4,437.4
Net income to ordinary shareholders·-7,297.0-37,772.018,396.033,054.029,312.0r62.0r-2,499.6-4,437.4
Earnings per share, basic-1.83-2.58-13.346.5111.4010.740.02-1.10-2.29
Earnings per share, diluted-1.83-2.58-13.346.5011.2910.550.02-1.10-2.29
Weighted average shares, basic·2,830,5672,830,5282,826,0852,898,8042,728,8912,507,5832,263,8571,933,850
Weighted average shares, diluted·2,830,5672,830,5672,830,7812,927,2462,777,9522,578,954r2,263,8571,933,850
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
ifrs-full:RevenueFromContractsWithCustomers
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SBSW · research, not advice