Scage Future (SCAG)
Nasdaq: SCAG · Truck & Bus Bodies · filing with the SEC since 2024
Income statement, as filed
In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.| Fiscal year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period ending | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 |
| Report filed | Nov 12, 2025 | · | · |
| Revenue | 11,122,585 | 6,111,141 | 437,970 |
| Cost of revenue | 11,835,751 | 5,574,685 | 795,286 |
| Gross profit | -713,166 | 536,456 | -357,316 |
| Research and development | 1,545,278 | 1,698,494 | 2,297,474 |
| Sales and marketing | 401,840 | 648,301 | 1,138,183 |
| General and administrative | 10,707,685 | 3,863,434 | 2,926,280 |
| Total operating expenses | 12,700,988 | 6,411,070 | 6,361,937 |
| Operating income | -13,414,154 | -5,874,614 | -6,719,253 |
| Interest expense | 338,243 | 369,847 | 151,492 |
| Other income (expense), net | 21,588 | 263,685 | 252,536 |
| Total non-operating income (expense) | 348,251 | -106,162 | 101,044 |
| Income before income taxes | -13,065,903 | -5,980,776 | -6,618,209 |
| Net income including non-controlling interests | -13,065,903 | -5,980,776 | -6,618,209 |
| Net income to non-controlling interests | -121,695 | -158,597 | -180,881 |
| Net income | -12,943,787 | -5,814,441 | -6,437,328 |
| Net income to common shareholders | -12,943,787 | -7,665,829 | -9,614,387 |
| Earnings per share, basic | -0.18 | -0.15 | -0.19 |
| Earnings per share, diluted | -0.18 | -0.15 | -0.19 |
| Weighted average shares, basic | 72,243,992 | 50,716,451 | 50,716,451 |
| Weighted average shares, diluted | 72,243,992 | 50,716,451 | 50,716,451 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperatingOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding